[PHARMA] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 101.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 427,591 416,798 395,864 282,765 185,817 97,255 0 -100.00%
PBT 38,696 35,900 31,533 21,081 10,731 5,700 0 -100.00%
Tax -13,891 -9,204 -7,613 -5,474 -2,980 -1,264 0 -100.00%
NP 24,805 26,696 23,920 15,607 7,751 4,436 0 -100.00%
-
NP to SH 24,805 26,696 23,920 15,607 7,751 4,436 0 -100.00%
-
Tax Rate 35.90% 25.64% 24.14% 25.97% 27.77% 22.18% - -
Total Cost 402,786 390,102 371,944 267,158 178,066 92,819 0 -100.00%
-
Net Worth 131,997 131,218 123,693 0 105,979 83,501 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,509 2,511 2,511 2,511 2,511 - - -100.00%
Div Payout % 10.12% 9.41% 10.50% 16.09% 32.40% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 131,997 131,218 123,693 0 105,979 83,501 0 -100.00%
NOSH 50,189 50,083 50,078 50,038 50,227 37,277 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.80% 6.41% 6.04% 5.52% 4.17% 4.56% 0.00% -
ROE 18.79% 20.34% 19.34% 0.00% 7.31% 5.31% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 851.96 832.21 790.49 565.10 369.95 260.90 0.00 -100.00%
EPS 49.42 53.30 47.77 31.19 15.43 11.90 0.00 -100.00%
DPS 5.00 5.00 5.01 5.02 5.00 0.00 0.00 -100.00%
NAPS 2.63 2.62 2.47 0.00 2.11 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,038
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.67 28.92 27.47 19.62 12.89 6.75 0.00 -100.00%
EPS 1.72 1.85 1.66 1.08 0.54 0.31 0.00 -100.00%
DPS 0.17 0.17 0.17 0.17 0.17 0.00 0.00 -100.00%
NAPS 0.0916 0.091 0.0858 0.00 0.0735 0.0579 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 8.50 8.64 9.00 10.82 0.00 0.00 0.00 -
P/RPS 1.00 1.04 1.14 1.91 0.00 0.00 0.00 -100.00%
P/EPS 17.20 16.21 18.84 34.69 0.00 0.00 0.00 -100.00%
EY 5.81 6.17 5.31 2.88 0.00 0.00 0.00 -100.00%
DY 0.59 0.58 0.56 0.46 0.00 0.00 0.00 -100.00%
P/NAPS 3.23 3.30 3.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment