[PHARMA] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 105.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 130,996 427,591 328,236 210,047 96,948 356,382 267,820 0.72%
PBT 13,003 38,696 30,869 20,802 10,350 26,486 21,455 0.50%
Tax -4,537 -13,891 -7,488 -4,633 -2,494 -5,808 -4,092 -0.10%
NP 8,466 24,805 23,381 16,169 7,856 20,678 17,363 0.73%
-
NP to SH 8,466 24,805 23,381 16,169 7,856 20,678 17,363 0.73%
-
Tax Rate 34.89% 35.90% 24.26% 22.27% 24.10% 21.93% 19.07% -
Total Cost 122,530 402,786 304,855 193,878 89,092 335,704 250,457 0.72%
-
Net Worth 140,265 131,437 130,893 123,645 0 105,387 83,641 -0.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,498 - - - - - -
Div Payout % - 10.07% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 140,265 131,437 130,893 123,645 0 105,387 83,641 -0.52%
NOSH 50,094 49,976 49,959 50,058 50,038 49,946 37,339 -0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.46% 5.80% 7.12% 7.70% 8.10% 5.80% 6.48% -
ROE 6.04% 18.87% 17.86% 13.08% 0.00% 19.62% 20.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 261.50 855.59 657.01 419.60 193.75 713.52 717.25 1.02%
EPS 16.90 49.60 46.80 32.30 15.70 41.40 46.50 1.03%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.63 2.62 2.47 0.00 2.11 2.24 -0.22%
Adjusted Per Share Value based on latest NOSH - 50,078
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.09 29.67 22.77 14.57 6.73 24.73 18.58 0.72%
EPS 0.59 1.72 1.62 1.12 0.55 1.43 1.20 0.72%
DPS 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0973 0.0912 0.0908 0.0858 0.00 0.0731 0.058 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.82 8.50 8.64 9.00 10.82 0.00 0.00 -
P/RPS 2.61 0.99 1.32 2.14 5.58 0.00 0.00 -100.00%
P/EPS 40.36 17.13 18.46 27.86 68.92 0.00 0.00 -100.00%
EY 2.48 5.84 5.42 3.59 1.45 0.00 0.00 -100.00%
DY 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.23 3.30 3.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 27/11/00 25/08/00 - 29/02/00 30/11/99 -
Price 6.77 7.45 9.05 9.27 0.00 6.73 0.00 -
P/RPS 2.59 0.87 1.38 2.21 0.00 0.94 0.00 -100.00%
P/EPS 40.06 15.01 19.34 28.70 0.00 16.26 0.00 -100.00%
EY 2.50 6.66 5.17 3.48 0.00 6.15 0.00 -100.00%
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.83 3.45 3.75 0.00 3.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment