[PHARMA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -62.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 427,591 328,236 210,047 96,948 356,382 267,820 0 -100.00%
PBT 38,696 30,869 20,802 10,350 26,486 21,455 0 -100.00%
Tax -13,891 -7,488 -4,633 -2,494 -5,808 -4,092 0 -100.00%
NP 24,805 23,381 16,169 7,856 20,678 17,363 0 -100.00%
-
NP to SH 24,805 23,381 16,169 7,856 20,678 17,363 0 -100.00%
-
Tax Rate 35.90% 24.26% 22.27% 24.10% 21.93% 19.07% - -
Total Cost 402,786 304,855 193,878 89,092 335,704 250,457 0 -100.00%
-
Net Worth 131,437 130,893 123,645 0 105,387 83,641 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,498 - - - - - - -100.00%
Div Payout % 10.07% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 131,437 130,893 123,645 0 105,387 83,641 0 -100.00%
NOSH 49,976 49,959 50,058 50,038 49,946 37,339 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.80% 7.12% 7.70% 8.10% 5.80% 6.48% 0.00% -
ROE 18.87% 17.86% 13.08% 0.00% 19.62% 20.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 855.59 657.01 419.60 193.75 713.52 717.25 0.00 -100.00%
EPS 49.60 46.80 32.30 15.70 41.40 46.50 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.63 2.62 2.47 0.00 2.11 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,038
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.67 22.77 14.57 6.73 24.73 18.58 0.00 -100.00%
EPS 1.72 1.62 1.12 0.55 1.43 1.20 0.00 -100.00%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0912 0.0908 0.0858 0.00 0.0731 0.058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 8.50 8.64 9.00 10.82 0.00 0.00 0.00 -
P/RPS 0.99 1.32 2.14 5.58 0.00 0.00 0.00 -100.00%
P/EPS 17.13 18.46 27.86 68.92 0.00 0.00 0.00 -100.00%
EY 5.84 5.42 3.59 1.45 0.00 0.00 0.00 -100.00%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.23 3.30 3.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 25/08/00 - 29/02/00 30/11/99 - -
Price 7.45 9.05 9.27 0.00 6.73 0.00 0.00 -
P/RPS 0.87 1.38 2.21 0.00 0.94 0.00 0.00 -100.00%
P/EPS 15.01 19.34 28.70 0.00 16.26 0.00 0.00 -100.00%
EY 6.66 5.17 3.48 0.00 6.15 0.00 0.00 -100.00%
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.83 3.45 3.75 0.00 3.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment