[M&A] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 43.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 137,801 151,857 161,513 113,903 81,151 69.56%
PBT 13,106 17,951 19,953 13,423 10,045 30.37%
Tax -5,482 -7,461 -8,171 -4,888 -4,098 33.66%
NP 7,624 10,490 11,782 8,535 5,947 28.11%
-
NP to SH 7,413 10,490 11,782 8,535 5,947 24.57%
-
Tax Rate 41.83% 41.56% 40.95% 36.42% 40.80% -
Total Cost 130,177 141,367 149,731 105,368 75,204 72.83%
-
Net Worth 72,854 77,015 77,061 75,148 60,175 21.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 72,854 77,015 77,061 75,148 60,175 21.00%
NOSH 39,811 40,112 40,135 40,186 33,997 17.05%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 5.53% 6.91% 7.29% 7.49% 7.33% -
ROE 10.18% 13.62% 15.29% 11.36% 9.88% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 346.14 378.58 402.41 283.44 238.70 44.86%
EPS 18.62 26.15 29.36 21.24 17.49 6.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.92 1.92 1.87 1.77 3.38%
Adjusted Per Share Value based on latest NOSH - 40,186
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.88 7.58 8.06 5.69 4.05 69.63%
EPS 0.37 0.52 0.59 0.43 0.30 23.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0384 0.0385 0.0375 0.03 21.26%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 1.45 1.66 2.48 3.00 0.00 -
P/RPS 0.42 0.44 0.62 1.06 0.00 -
P/EPS 7.79 6.35 8.45 14.13 0.00 -
EY 12.84 15.75 11.84 7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.29 1.60 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 03/04/01 19/12/00 29/09/00 - - -
Price 1.08 1.59 1.78 0.00 0.00 -
P/RPS 0.31 0.42 0.44 0.00 0.00 -
P/EPS 5.80 6.08 6.06 0.00 0.00 -
EY 17.24 16.45 16.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment