[ANALABS] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 49.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 43,693 44,339 44,169 45,511 33,337 21,318 13,025 124.25%
PBT 16,649 16,937 17,240 15,381 9,989 5,421 2,966 216.18%
Tax -1,987 -1,887 -1,099 -918 -317 220 -359 213.22%
NP 14,662 15,050 16,141 14,463 9,672 5,641 2,607 216.58%
-
NP to SH 14,662 15,050 16,141 14,463 9,672 5,641 2,607 216.58%
-
Tax Rate 11.93% 11.14% 6.37% 5.97% 3.17% -4.06% 12.10% -
Total Cost 29,031 29,289 28,028 31,048 23,665 15,677 10,418 98.14%
-
Net Worth 74,461 69,789 71,683 67,073 62,260 34,000 12,209 234.17%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 2,802 - 3,997 1,995 1,995 - - -
Div Payout % 19.11% - 24.77% 13.80% 20.63% - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 74,461 69,789 71,683 67,073 62,260 34,000 12,209 234.17%
NOSH 40,032 39,653 40,046 39,925 39,910 23,287 12,209 120.86%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 33.56% 33.94% 36.54% 31.78% 29.01% 26.46% 20.02% -
ROE 19.69% 21.56% 22.52% 21.56% 15.53% 16.59% 21.35% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 109.14 111.82 110.29 113.99 83.53 91.54 106.68 1.53%
EPS 36.62 37.95 40.31 36.23 24.23 24.22 21.35 43.33%
DPS 7.00 0.00 9.98 5.00 5.00 0.00 0.00 -
NAPS 1.86 1.76 1.79 1.68 1.56 1.46 1.00 51.30%
Adjusted Per Share Value based on latest NOSH - 39,925
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 36.40 36.93 36.79 37.91 27.77 17.76 10.85 124.26%
EPS 12.21 12.54 13.45 12.05 8.06 4.70 2.17 216.68%
DPS 2.33 0.00 3.33 1.66 1.66 0.00 0.00 -
NAPS 0.6203 0.5813 0.5971 0.5587 0.5186 0.2832 0.1017 234.19%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 - -
Price 4.98 4.60 5.15 5.95 6.10 6.60 0.00 -
P/RPS 4.56 4.11 4.67 5.22 7.30 7.21 0.00 -
P/EPS 13.60 12.12 12.78 16.42 25.17 27.25 0.00 -
EY 7.35 8.25 7.83 6.09 3.97 3.67 0.00 -
DY 1.41 0.00 1.94 0.84 0.82 0.00 0.00 -
P/NAPS 2.68 2.61 2.88 3.54 3.91 4.52 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 22/12/00 - - - -
Price 4.02 4.80 4.46 5.00 0.00 0.00 0.00 -
P/RPS 3.68 4.29 4.04 4.39 0.00 0.00 0.00 -
P/EPS 10.98 12.65 11.07 13.80 0.00 0.00 0.00 -
EY 9.11 7.91 9.04 7.25 0.00 0.00 0.00 -
DY 1.74 0.00 2.24 1.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.73 2.49 2.98 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment