[ANALABS] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 11.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 41,373 43,693 44,339 44,169 45,511 33,337 21,318 55.40%
PBT 15,866 16,649 16,937 17,240 15,381 9,989 5,421 104.20%
Tax -2,072 -1,987 -1,887 -1,099 -918 -317 220 -
NP 13,794 14,662 15,050 16,141 14,463 9,672 5,641 81.20%
-
NP to SH 13,794 14,662 15,050 16,141 14,463 9,672 5,641 81.20%
-
Tax Rate 13.06% 11.93% 11.14% 6.37% 5.97% 3.17% -4.06% -
Total Cost 27,579 29,031 29,289 28,028 31,048 23,665 15,677 45.57%
-
Net Worth 78,059 74,461 69,789 71,683 67,073 62,260 34,000 73.76%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 2,802 2,802 - 3,997 1,995 1,995 - -
Div Payout % 20.32% 19.11% - 24.77% 13.80% 20.63% - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,059 74,461 69,789 71,683 67,073 62,260 34,000 73.76%
NOSH 40,030 40,032 39,653 40,046 39,925 39,910 23,287 43.35%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 33.34% 33.56% 33.94% 36.54% 31.78% 29.01% 26.46% -
ROE 17.67% 19.69% 21.56% 22.52% 21.56% 15.53% 16.59% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 103.35 109.14 111.82 110.29 113.99 83.53 91.54 8.40%
EPS 34.46 36.62 37.95 40.31 36.23 24.23 24.22 26.41%
DPS 7.00 7.00 0.00 9.98 5.00 5.00 0.00 -
NAPS 1.95 1.86 1.76 1.79 1.68 1.56 1.46 21.21%
Adjusted Per Share Value based on latest NOSH - 40,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 34.46 36.40 36.93 36.79 37.91 27.77 17.76 55.37%
EPS 11.49 12.21 12.54 13.45 12.05 8.06 4.70 81.17%
DPS 2.33 2.33 0.00 3.33 1.66 1.66 0.00 -
NAPS 0.6502 0.6203 0.5813 0.5971 0.5587 0.5186 0.2832 73.77%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.00 4.98 4.60 5.15 5.95 6.10 6.60 -
P/RPS 3.87 4.56 4.11 4.67 5.22 7.30 7.21 -33.87%
P/EPS 11.61 13.60 12.12 12.78 16.42 25.17 27.25 -43.29%
EY 8.61 7.35 8.25 7.83 6.09 3.97 3.67 76.28%
DY 1.75 1.41 0.00 1.94 0.84 0.82 0.00 -
P/NAPS 2.05 2.68 2.61 2.88 3.54 3.91 4.52 -40.88%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 - - -
Price 4.26 4.02 4.80 4.46 5.00 0.00 0.00 -
P/RPS 4.12 3.68 4.29 4.04 4.39 0.00 0.00 -
P/EPS 12.36 10.98 12.65 11.07 13.80 0.00 0.00 -
EY 8.09 9.11 7.91 9.04 7.25 0.00 0.00 -
DY 1.64 1.74 0.00 2.24 1.00 0.00 0.00 -
P/NAPS 2.18 2.16 2.73 2.49 2.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment