[LTKM] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -40.9%
YoY- -63.23%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 174,644 175,032 170,130 167,018 165,974 168,874 169,582 1.98%
PBT 6,462 7,080 9,067 9,271 13,059 18,603 16,896 -47.40%
Tax -4,046 -3,841 -4,837 -4,607 -5,167 -6,135 -6,521 -27.31%
NP 2,416 3,239 4,230 4,664 7,892 12,468 10,375 -62.25%
-
NP to SH 2,416 3,239 4,230 4,664 7,892 12,468 10,375 -62.25%
-
Tax Rate 62.61% 54.25% 53.35% 49.69% 39.57% 32.98% 38.59% -
Total Cost 172,228 171,793 165,900 162,354 158,082 156,406 159,207 5.39%
-
Net Worth 228,983 231,585 234,187 235,488 238,090 238,090 230,284 -0.37%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,301 1,301 1,301 1,951 1,951 1,951 1,951 -23.72%
Div Payout % 53.85% 40.17% 30.76% 41.84% 24.73% 15.65% 18.81% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 228,983 231,585 234,187 235,488 238,090 238,090 230,284 -0.37%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.38% 1.85% 2.49% 2.79% 4.75% 7.38% 6.12% -
ROE 1.06% 1.40% 1.81% 1.98% 3.31% 5.24% 4.51% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 134.23 134.53 130.76 128.37 127.57 129.80 130.34 1.98%
EPS 1.86 2.49 3.25 3.58 6.07 9.58 7.97 -62.19%
DPS 1.00 1.00 1.00 1.50 1.50 1.50 1.50 -23.74%
NAPS 1.76 1.78 1.80 1.81 1.83 1.83 1.77 -0.37%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 122.03 122.30 118.88 116.70 115.97 118.00 118.49 1.98%
EPS 1.69 2.26 2.96 3.26 5.51 8.71 7.25 -62.22%
DPS 0.91 0.91 0.91 1.36 1.36 1.36 1.36 -23.55%
NAPS 1.60 1.6182 1.6364 1.6455 1.6636 1.6636 1.6091 -0.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.90 1.00 1.07 1.42 1.77 1.28 1.32 -
P/RPS 0.67 0.74 0.82 1.11 1.39 0.99 1.01 -23.99%
P/EPS 48.47 40.17 32.91 39.61 29.18 13.36 16.55 105.10%
EY 2.06 2.49 3.04 2.52 3.43 7.49 6.04 -51.28%
DY 1.11 1.00 0.93 1.06 0.85 1.17 1.14 -1.76%
P/NAPS 0.51 0.56 0.59 0.78 0.97 0.70 0.75 -22.72%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 24/05/18 13/02/18 15/11/17 16/08/17 24/05/17 16/02/17 -
Price 0.92 1.01 1.02 1.30 1.49 1.78 1.35 -
P/RPS 0.69 0.75 0.78 1.01 1.17 1.37 1.04 -23.98%
P/EPS 49.54 40.57 31.37 36.26 24.56 18.57 16.93 104.98%
EY 2.02 2.46 3.19 2.76 4.07 5.38 5.91 -51.21%
DY 1.09 0.99 0.98 1.15 1.01 0.84 1.11 -1.20%
P/NAPS 0.52 0.57 0.57 0.72 0.81 0.97 0.76 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment