[LTKM] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -25.41%
YoY- -69.39%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 196,341 184,869 176,547 174,644 175,032 170,130 167,018 11.39%
PBT 30,959 24,239 13,799 6,462 7,080 9,067 9,271 123.57%
Tax -10,003 -7,980 -5,689 -4,046 -3,841 -4,837 -4,607 67.75%
NP 20,956 16,259 8,110 2,416 3,239 4,230 4,664 172.54%
-
NP to SH 20,956 16,259 8,110 2,416 3,239 4,230 4,664 172.54%
-
Tax Rate 32.31% 32.92% 41.23% 62.61% 54.25% 53.35% 49.69% -
Total Cost 175,385 168,610 168,437 172,228 171,793 165,900 162,354 5.28%
-
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 1,301 1,301 1,301 1,301 1,301 1,301 1,951 -23.69%
Div Payout % 6.21% 8.00% 16.04% 53.85% 40.17% 30.76% 41.84% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 247,197 241,993 235,488 228,983 231,585 234,187 235,488 3.29%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.67% 8.79% 4.59% 1.38% 1.85% 2.49% 2.79% -
ROE 8.48% 6.72% 3.44% 1.06% 1.40% 1.81% 1.98% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 150.91 142.09 135.70 134.23 134.53 130.76 128.37 11.39%
EPS 16.11 12.50 6.23 1.86 2.49 3.25 3.58 172.81%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.50 -23.70%
NAPS 1.90 1.86 1.81 1.76 1.78 1.80 1.81 3.29%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 137.13 129.12 123.31 121.98 122.25 118.83 116.65 11.39%
EPS 14.64 11.36 5.66 1.69 2.26 2.95 3.26 172.44%
DPS 0.91 0.91 0.91 0.91 0.91 0.91 1.36 -23.51%
NAPS 1.7265 1.6902 1.6448 1.5993 1.6175 1.6357 1.6448 3.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.18 0.985 0.865 0.90 1.00 1.07 1.42 -
P/RPS 0.78 0.69 0.64 0.67 0.74 0.82 1.11 -20.97%
P/EPS 7.33 7.88 13.88 48.47 40.17 32.91 39.61 -67.55%
EY 13.65 12.69 7.21 2.06 2.49 3.04 2.52 208.74%
DY 0.85 1.02 1.16 1.11 1.00 0.93 1.06 -13.69%
P/NAPS 0.62 0.53 0.48 0.51 0.56 0.59 0.78 -14.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 14/11/18 16/08/18 24/05/18 13/02/18 15/11/17 -
Price 1.18 1.38 0.825 0.92 1.01 1.02 1.30 -
P/RPS 0.78 0.97 0.61 0.69 0.75 0.78 1.01 -15.83%
P/EPS 7.33 11.04 13.23 49.54 40.57 31.37 36.26 -65.58%
EY 13.65 9.06 7.56 2.02 2.46 3.19 2.76 190.56%
DY 0.85 0.72 1.21 1.09 0.99 0.98 1.15 -18.26%
P/NAPS 0.62 0.74 0.46 0.52 0.57 0.57 0.72 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment