[LTKM] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -18.2%
YoY- -70.23%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 167,018 165,974 168,874 169,582 171,722 170,921 168,994 -0.78%
PBT 9,271 13,059 18,603 16,896 18,905 18,163 16,876 -32.89%
Tax -4,607 -5,167 -6,135 -6,521 -6,222 -5,904 -5,235 -8.15%
NP 4,664 7,892 12,468 10,375 12,683 12,259 11,641 -45.62%
-
NP to SH 4,664 7,892 12,468 10,375 12,683 12,259 11,641 -45.62%
-
Tax Rate 49.69% 39.57% 32.98% 38.59% 32.91% 32.51% 31.02% -
Total Cost 162,354 158,082 156,406 159,207 159,039 158,662 157,353 2.10%
-
Net Worth 235,488 238,090 238,090 230,284 228,983 225,079 222,477 3.85%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,951 1,951 1,951 1,951 3,252 3,252 3,252 -28.84%
Div Payout % 41.84% 24.73% 15.65% 18.81% 25.65% 26.53% 27.94% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 235,488 238,090 238,090 230,284 228,983 225,079 222,477 3.85%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.79% 4.75% 7.38% 6.12% 7.39% 7.17% 6.89% -
ROE 1.98% 3.31% 5.24% 4.51% 5.54% 5.45% 5.23% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 128.37 127.57 129.80 130.34 131.99 131.37 129.89 -0.78%
EPS 3.58 6.07 9.58 7.97 9.75 9.42 8.95 -45.68%
DPS 1.50 1.50 1.50 1.50 2.50 2.50 2.50 -28.84%
NAPS 1.81 1.83 1.83 1.77 1.76 1.73 1.71 3.85%
Adjusted Per Share Value based on latest NOSH - 130,104
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 116.65 115.92 117.95 118.44 119.94 119.38 118.03 -0.78%
EPS 3.26 5.51 8.71 7.25 8.86 8.56 8.13 -45.59%
DPS 1.36 1.36 1.36 1.36 2.27 2.27 2.27 -28.90%
NAPS 1.6448 1.6629 1.6629 1.6084 1.5993 1.5721 1.5539 3.85%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.42 1.77 1.28 1.32 1.31 1.41 1.59 -
P/RPS 1.11 1.39 0.99 1.01 0.99 1.07 1.22 -6.09%
P/EPS 39.61 29.18 13.36 16.55 13.44 14.96 17.77 70.55%
EY 2.52 3.43 7.49 6.04 7.44 6.68 5.63 -41.45%
DY 1.06 0.85 1.17 1.14 1.91 1.77 1.57 -23.02%
P/NAPS 0.78 0.97 0.70 0.75 0.74 0.82 0.93 -11.05%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 15/11/17 16/08/17 24/05/17 16/02/17 17/11/16 17/08/16 27/05/16 -
Price 1.30 1.49 1.78 1.35 1.26 1.41 1.56 -
P/RPS 1.01 1.17 1.37 1.04 0.95 1.07 1.20 -10.84%
P/EPS 36.26 24.56 18.57 16.93 12.93 14.96 17.44 62.82%
EY 2.76 4.07 5.38 5.91 7.74 6.68 5.74 -38.59%
DY 1.15 1.01 0.84 1.11 1.98 1.77 1.60 -19.74%
P/NAPS 0.72 0.81 0.97 0.76 0.72 0.82 0.91 -14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment