[ABLEGRP] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 15.22%
YoY- 24.23%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 8,297 8,320 7,681 7,312 7,877 9,009 10,537 -14.69%
PBT -15,008 -15,139 -15,096 -15,367 -18,126 -19,262 -19,950 -17.24%
Tax 0 0 0 0 0 0 0 -
NP -15,008 -15,139 -15,096 -15,367 -18,126 -19,262 -19,950 -17.24%
-
NP to SH -15,008 -15,139 -15,096 -15,367 -18,126 -19,262 -19,950 -17.24%
-
Tax Rate - - - - - - - -
Total Cost 23,305 23,459 22,777 22,679 26,003 28,271 30,487 -16.35%
-
Net Worth -29,065 -26,854 -21,558 -13,647 -11,480 -9,232 -6,601 167.91%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth -29,065 -26,854 -21,558 -13,647 -11,480 -9,232 -6,601 167.91%
NOSH 44,039 44,024 43,996 44,025 44,018 43,964 44,010 0.04%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -180.88% -181.96% -196.54% -210.16% -230.11% -213.81% -189.33% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 18.84 18.90 17.46 16.61 17.89 20.49 23.94 -14.72%
EPS -34.08 -34.39 -34.31 -34.90 -41.18 -43.81 -45.33 -17.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.66 -0.61 -0.49 -0.31 -0.2608 -0.21 -0.15 167.79%
Adjusted Per Share Value based on latest NOSH - 44,025
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.14 3.15 2.91 2.77 2.98 3.41 3.99 -14.72%
EPS -5.69 -5.74 -5.72 -5.82 -6.87 -7.30 -7.56 -17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1101 -0.1018 -0.0817 -0.0517 -0.0435 -0.035 -0.025 167.95%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.60 0.45 0.52 0.50 0.73 0.60 0.82 -
P/RPS 3.18 2.38 2.98 3.01 4.08 2.93 3.42 -4.72%
P/EPS -1.76 -1.31 -1.52 -1.43 -1.77 -1.37 -1.81 -1.84%
EY -56.80 -76.42 -65.98 -69.81 -56.41 -73.02 -55.28 1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 30/11/05 29/08/05 26/05/05 23/02/05 13/12/04 27/08/04 -
Price 0.82 0.50 0.50 0.40 0.60 0.73 0.60 -
P/RPS 4.35 2.65 2.86 2.41 3.35 3.56 2.51 44.13%
P/EPS -2.41 -1.45 -1.46 -1.15 -1.46 -1.67 -1.32 49.21%
EY -41.56 -68.78 -68.62 -87.26 -68.63 -60.02 -75.55 -32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment