[POHUAT] QoQ TTM Result on 31-Jan-2009 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 36.07%
YoY- -45.27%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 329,647 355,368 372,367 389,070 385,239 386,445 397,629 -11.71%
PBT 12,474 15,480 15,194 12,416 10,336 16,422 17,856 -21.21%
Tax -2,326 -2,015 -2,411 -2,605 -2,967 -2,275 -1,648 25.74%
NP 10,148 13,465 12,783 9,811 7,369 14,147 16,208 -26.75%
-
NP to SH 9,938 13,494 12,573 9,537 7,009 13,447 15,637 -26.01%
-
Tax Rate 18.65% 13.02% 15.87% 20.98% 28.71% 13.85% 9.23% -
Total Cost 319,499 341,903 359,584 379,259 377,870 372,298 381,421 -11.11%
-
Net Worth 120,941 138,164 136,412 135,851 87,106 121,391 123,120 -1.18%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 2,049 1,742 1,742 1,742 1,742 3,487 3,487 -29.77%
Div Payout % 20.62% 12.91% 13.86% 18.27% 24.86% 25.93% 22.30% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 120,941 138,164 136,412 135,851 87,106 121,391 123,120 -1.18%
NOSH 102,466 87,296 87,236 87,257 87,106 87,137 87,244 11.28%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 3.08% 3.79% 3.43% 2.52% 1.91% 3.66% 4.08% -
ROE 8.22% 9.77% 9.22% 7.02% 8.05% 11.08% 12.70% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 321.71 407.08 426.85 445.89 442.26 443.49 455.76 -20.67%
EPS 9.70 15.46 14.41 10.93 8.05 15.43 17.92 -33.50%
DPS 2.00 2.00 2.00 2.00 2.00 4.00 4.00 -36.92%
NAPS 1.1803 1.5827 1.5637 1.5569 1.00 1.3931 1.4112 -11.20%
Adjusted Per Share Value based on latest NOSH - 87,257
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 124.40 134.10 140.52 146.82 145.37 145.83 150.05 -11.71%
EPS 3.75 5.09 4.74 3.60 2.64 5.07 5.90 -26.01%
DPS 0.77 0.66 0.66 0.66 0.66 1.32 1.32 -30.11%
NAPS 0.4564 0.5214 0.5148 0.5126 0.3287 0.4581 0.4646 -1.17%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.54 0.62 0.56 0.37 0.40 0.52 0.75 -
P/RPS 0.17 0.15 0.13 0.08 0.09 0.12 0.16 4.11%
P/EPS 5.57 4.01 3.89 3.39 4.97 3.37 4.18 21.02%
EY 17.96 24.93 25.74 29.54 20.12 29.68 23.90 -17.30%
DY 3.70 3.23 3.57 5.41 5.00 7.69 5.33 -21.54%
P/NAPS 0.46 0.39 0.36 0.24 0.40 0.37 0.53 -8.98%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 24/12/09 28/09/09 30/06/09 30/03/09 30/12/08 18/09/08 23/06/08 -
Price 0.46 0.55 0.55 0.40 0.36 0.45 0.50 -
P/RPS 0.14 0.14 0.13 0.09 0.08 0.10 0.11 17.39%
P/EPS 4.74 3.56 3.82 3.66 4.47 2.92 2.79 42.24%
EY 21.08 28.10 26.20 27.32 22.35 34.29 35.85 -29.74%
DY 4.35 3.64 3.64 5.00 5.56 8.89 8.00 -33.30%
P/NAPS 0.39 0.35 0.35 0.26 0.36 0.32 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment