[POHUAT] QoQ TTM Result on 31-Oct-2004 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Oct-2004 [#4]
Profit Trend
QoQ- 305.2%
YoY- 90.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 325,525 321,392 325,429 305,824 275,897 233,061 206,497 35.48%
PBT 718 2,100 11,028 10,931 8,978 8,563 10,281 -83.06%
Tax -3,212 -3,092 -3,145 -3,066 -7,037 -6,614 -7,085 -41.01%
NP -2,494 -992 7,883 7,865 1,941 1,949 3,196 -
-
NP to SH -2,756 -992 7,883 7,865 1,941 1,949 3,196 -
-
Tax Rate 447.35% 147.24% 28.52% 28.05% 78.38% 77.24% 68.91% -
Total Cost 328,019 322,384 317,546 297,959 273,956 231,112 203,301 37.60%
-
Net Worth 95,056 96,854 104,099 103,415 99,816 97,903 97,965 -1.99%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div 1,738 1,249 1,249 1,249 1,249 919 919 52.98%
Div Payout % 0.00% 0.00% 15.86% 15.89% 64.39% 47.18% 28.77% -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 95,056 96,854 104,099 103,415 99,816 97,903 97,965 -1.99%
NOSH 86,415 87,256 87,478 86,904 86,796 86,640 86,694 -0.21%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin -0.77% -0.31% 2.42% 2.57% 0.70% 0.84% 1.55% -
ROE -2.90% -1.02% 7.57% 7.61% 1.94% 1.99% 3.26% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 376.70 368.33 372.01 351.91 317.87 269.00 238.19 35.78%
EPS -3.19 -1.14 9.01 9.05 2.24 2.25 3.69 -
DPS 2.00 1.44 1.44 1.44 1.44 1.06 1.06 52.75%
NAPS 1.10 1.11 1.19 1.19 1.15 1.13 1.13 -1.77%
Adjusted Per Share Value based on latest NOSH - 86,904
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 122.84 121.28 122.80 115.41 104.11 87.95 77.92 35.49%
EPS -1.04 -0.37 2.97 2.97 0.73 0.74 1.21 -
DPS 0.66 0.47 0.47 0.47 0.47 0.35 0.35 52.69%
NAPS 0.3587 0.3655 0.3928 0.3902 0.3767 0.3694 0.3697 -1.99%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.58 0.67 0.79 0.85 0.95 1.11 1.47 -
P/RPS 0.15 0.18 0.21 0.24 0.30 0.41 0.62 -61.20%
P/EPS -18.19 -58.93 8.77 9.39 42.48 49.34 39.88 -
EY -5.50 -1.70 11.41 10.65 2.35 2.03 2.51 -
DY 3.45 2.15 1.82 1.69 1.52 0.96 0.72 184.49%
P/NAPS 0.53 0.60 0.66 0.71 0.83 0.98 1.30 -45.04%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/09/05 30/06/05 30/03/05 30/12/04 29/09/04 29/06/04 30/03/04 -
Price 0.60 0.62 0.73 0.79 0.80 0.97 1.20 -
P/RPS 0.16 0.17 0.20 0.22 0.25 0.36 0.50 -53.24%
P/EPS -18.81 -54.54 8.10 8.73 35.77 43.12 32.55 -
EY -5.32 -1.83 12.34 11.46 2.80 2.32 3.07 -
DY 3.33 2.32 1.97 1.82 1.80 1.09 0.88 143.03%
P/NAPS 0.55 0.56 0.61 0.66 0.70 0.86 1.06 -35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment