[POHUAT] YoY Quarter Result on 30-Apr-2004 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- 5.87%
YoY- -53.52%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 92,316 81,673 71,849 75,886 49,322 36,942 29,945 20.62%
PBT 1,041 2,348 -7,190 1,738 3,456 2,464 754 5.52%
Tax -659 -770 -602 -655 -1,126 -156 -229 19.25%
NP 382 1,578 -7,792 1,083 2,330 2,308 525 -5.15%
-
NP to SH 80 1,426 -7,792 1,083 2,330 2,308 525 -26.90%
-
Tax Rate 63.30% 32.79% - 37.69% 32.58% 6.33% 30.37% -
Total Cost 91,934 80,095 79,641 74,803 46,992 34,634 29,420 20.90%
-
Net Worth 116,755 105,865 96,854 97,903 89,332 80,458 77,368 7.09%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 116,755 105,865 96,854 97,903 89,332 80,458 77,368 7.09%
NOSH 88,888 87,484 87,256 86,640 46,047 45,976 46,052 11.57%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 0.41% 1.93% -10.84% 1.43% 4.72% 6.25% 1.75% -
ROE 0.07% 1.35% -8.05% 1.11% 2.61% 2.87% 0.68% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 103.86 93.36 82.34 87.59 107.11 80.35 65.02 8.11%
EPS 0.09 1.63 -8.93 1.25 5.06 5.02 1.14 -34.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3135 1.2101 1.11 1.13 1.94 1.75 1.68 -4.01%
Adjusted Per Share Value based on latest NOSH - 86,640
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 34.84 30.82 27.11 28.64 18.61 13.94 11.30 20.63%
EPS 0.03 0.54 -2.94 0.41 0.88 0.87 0.20 -27.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4406 0.3995 0.3655 0.3694 0.3371 0.3036 0.292 7.09%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 - -
Price 0.69 0.55 0.67 1.11 1.04 1.34 0.00 -
P/RPS 0.66 0.59 0.81 1.27 0.97 1.67 0.00 -
P/EPS 766.67 33.74 -7.50 88.80 20.55 26.69 0.00 -
EY 0.13 2.96 -13.33 1.13 4.87 3.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.60 0.98 0.54 0.77 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 21/06/01 -
Price 0.70 0.50 0.62 0.97 1.36 1.20 0.00 -
P/RPS 0.67 0.54 0.75 1.11 1.27 1.49 0.00 -
P/EPS 777.78 30.67 -6.94 77.60 26.88 23.90 0.00 -
EY 0.13 3.26 -14.40 1.29 3.72 4.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.56 0.86 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment