[POHUAT] YoY Quarter Result on 31-Jul-2004 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 105.17%
YoY- -0.36%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 107,759 101,615 92,695 88,562 45,726 42,028 28,146 25.06%
PBT 4,594 989 1,545 2,927 2,512 3,189 616 39.75%
Tax 55 -771 -825 -705 -282 -571 -217 -
NP 4,649 218 720 2,222 2,230 2,618 399 50.53%
-
NP to SH 4,595 66 458 2,222 2,230 2,618 399 50.24%
-
Tax Rate -1.20% 77.96% 53.40% 24.09% 11.23% 17.91% 35.23% -
Total Cost 103,110 101,397 91,975 86,340 43,496 39,410 27,747 24.44%
-
Net Worth 117,386 98,075 95,056 99,816 90,579 82,818 77,048 7.26%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - 1,249 919 - - -
Div Payout % - - - 56.25% 41.24% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 117,386 98,075 95,056 99,816 90,579 82,818 77,048 7.26%
NOSH 87,191 82,500 86,415 86,796 45,979 46,010 45,862 11.29%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 4.31% 0.21% 0.78% 2.51% 4.88% 6.23% 1.42% -
ROE 3.91% 0.07% 0.48% 2.23% 2.46% 3.16% 0.52% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 123.59 123.17 107.27 102.03 99.45 91.34 61.37 12.36%
EPS 5.27 0.08 0.53 2.56 4.85 5.69 0.87 34.99%
DPS 0.00 0.00 0.00 1.44 2.00 0.00 0.00 -
NAPS 1.3463 1.1888 1.10 1.15 1.97 1.80 1.68 -3.62%
Adjusted Per Share Value based on latest NOSH - 86,796
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 38.72 36.51 33.31 31.82 16.43 15.10 10.11 25.06%
EPS 1.65 0.02 0.16 0.80 0.80 0.94 0.14 50.82%
DPS 0.00 0.00 0.00 0.45 0.33 0.00 0.00 -
NAPS 0.4218 0.3524 0.3416 0.3587 0.3255 0.2976 0.2769 7.26%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 - -
Price 0.68 0.43 0.58 0.95 1.53 1.18 0.00 -
P/RPS 0.55 0.35 0.54 0.93 1.54 1.29 0.00 -
P/EPS 12.90 537.50 109.43 37.11 31.55 20.74 0.00 -
EY 7.75 0.19 0.91 2.69 3.17 4.82 0.00 -
DY 0.00 0.00 0.00 1.52 1.31 0.00 0.00 -
P/NAPS 0.51 0.36 0.53 0.83 0.78 0.66 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 27/09/07 27/09/06 29/09/05 29/09/04 15/09/03 27/09/02 24/10/01 -
Price 0.55 0.42 0.60 0.80 1.19 1.12 0.00 -
P/RPS 0.45 0.34 0.56 0.78 1.20 1.23 0.00 -
P/EPS 10.44 525.00 113.21 31.25 24.54 19.68 0.00 -
EY 9.58 0.19 0.88 3.20 4.08 5.08 0.00 -
DY 0.00 0.00 0.00 1.80 1.68 0.00 0.00 -
P/NAPS 0.41 0.35 0.55 0.70 0.60 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment