[EUROSP] QoQ TTM Result on 28-Feb-2011 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -47.2%
YoY- -659.66%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 58,629 59,157 62,537 64,622 67,537 67,661 62,128 -3.78%
PBT -5,290 -6,473 -5,355 -2,896 -1,999 -218 316 -
Tax 1,284 1,187 712 579 425 49 155 308.88%
NP -4,006 -5,286 -4,643 -2,317 -1,574 -169 471 -
-
NP to SH -4,006 -5,286 -4,643 -2,317 -1,574 -169 471 -
-
Tax Rate - - - - - - -49.05% -
Total Cost 62,635 64,443 67,180 66,939 69,111 67,830 61,657 1.05%
-
Net Worth 42,439 41,791 42,613 42,870 64,218 64,491 41,666 1.23%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - 16,285 19,619 19,619 19,619 3,333 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 707.71% -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 42,439 41,791 42,613 42,870 64,218 64,491 41,666 1.23%
NOSH 44,687 44,303 44,435 42,656 42,118 40,714 41,666 4.77%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin -6.83% -8.94% -7.42% -3.59% -2.33% -0.25% 0.76% -
ROE -9.44% -12.65% -10.90% -5.40% -2.45% -0.26% 1.13% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 131.20 133.53 140.74 151.49 160.35 166.18 149.11 -8.16%
EPS -8.96 -11.93 -10.45 -5.43 -3.74 -0.42 1.13 -
DPS 0.00 0.00 36.65 45.99 46.58 48.19 8.00 -
NAPS 0.9497 0.9433 0.959 1.005 1.5247 1.584 1.00 -3.37%
Adjusted Per Share Value based on latest NOSH - 42,656
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 131.98 133.17 140.78 145.48 152.04 152.32 139.86 -3.78%
EPS -9.02 -11.90 -10.45 -5.22 -3.54 -0.38 1.06 -
DPS 0.00 0.00 36.66 44.17 44.17 44.17 7.50 -
NAPS 0.9554 0.9408 0.9593 0.9651 1.4457 1.4518 0.938 1.23%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.50 0.47 0.63 0.75 1.29 1.02 1.04 -
P/RPS 0.38 0.35 0.45 0.50 0.80 0.61 0.70 -33.42%
P/EPS -5.58 -3.94 -6.03 -13.81 -34.52 -245.73 92.00 -
EY -17.93 -25.39 -16.59 -7.24 -2.90 -0.41 1.09 -
DY 0.00 0.00 58.18 61.32 36.11 47.24 7.69 -
P/NAPS 0.53 0.50 0.66 0.75 0.85 0.64 1.04 -36.17%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 22/12/11 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 -
Price 0.47 0.55 0.56 0.70 0.85 1.16 1.03 -
P/RPS 0.36 0.41 0.40 0.46 0.53 0.70 0.69 -35.16%
P/EPS -5.24 -4.61 -5.36 -12.89 -22.75 -279.46 91.12 -
EY -19.07 -21.69 -18.66 -7.76 -4.40 -0.36 1.10 -
DY 0.00 0.00 65.45 65.70 54.80 41.54 7.77 -
P/NAPS 0.49 0.58 0.58 0.70 0.56 0.73 1.03 -39.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment