[EUROSP] QoQ TTM Result on 30-Nov-2020 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
19-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 40.78%
YoY- 45.05%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 43,945 52,583 43,598 42,029 43,719 47,051 53,394 -12.14%
PBT -573 4,096 759 -339 -1,333 -2,178 -1,649 -50.47%
Tax -244 -638 -307 -477 -45 -314 -634 -46.99%
NP -817 3,458 452 -816 -1,378 -2,492 -2,283 -49.50%
-
NP to SH -817 3,458 452 -816 -1,378 -2,492 -2,283 -49.50%
-
Tax Rate - 15.58% 40.45% - - - - -
Total Cost 44,762 49,125 43,146 42,845 45,097 49,543 55,677 -13.50%
-
Net Worth 41,502 43,785 43,274 42,781 42,319 40,329 42,821 -2.05%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 41,502 43,785 43,274 42,781 42,319 40,329 42,821 -2.05%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin -1.86% 6.58% 1.04% -1.94% -3.15% -5.30% -4.28% -
ROE -1.97% 7.90% 1.04% -1.91% -3.26% -6.18% -5.33% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 98.93 118.37 98.15 94.62 98.42 105.92 120.20 -12.14%
EPS -1.84 7.78 1.02 -1.84 -3.10 -5.61 -5.14 -49.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 0.964 -2.05%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 98.93 118.37 98.15 94.62 98.42 105.92 120.20 -12.14%
EPS -1.84 7.78 1.02 -1.84 -3.10 -5.61 -5.14 -49.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 0.964 -2.05%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 1.20 1.00 0.64 0.63 0.47 0.475 0.36 -
P/RPS 1.21 0.84 0.65 0.67 0.48 0.45 0.30 152.73%
P/EPS -65.25 12.85 62.90 -34.30 -15.15 -8.47 -7.00 341.11%
EY -1.53 7.78 1.59 -2.92 -6.60 -11.81 -14.28 -77.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.01 0.66 0.65 0.49 0.52 0.37 128.22%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 29/07/20 22/05/20 -
Price 1.41 1.08 0.695 0.58 0.60 0.375 0.435 -
P/RPS 1.43 0.91 0.71 0.61 0.61 0.35 0.36 150.18%
P/EPS -76.66 13.87 68.30 -31.57 -19.34 -6.68 -8.46 332.90%
EY -1.30 7.21 1.46 -3.17 -5.17 -14.96 -11.81 -76.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.10 0.71 0.60 0.63 0.41 0.45 123.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment