[EUROSP] QoQ TTM Result on 29-Feb-2020 [#3]

Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -4.29%
Quarter Report
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 42,029 43,719 47,051 53,394 53,394 52,633 50,191 -13.21%
PBT -339 -1,333 -2,178 -1,649 -1,649 -1,048 -2,384 -78.94%
Tax -477 -45 -314 -634 -634 -437 -280 53.03%
NP -816 -1,378 -2,492 -2,283 -2,283 -1,485 -2,664 -61.13%
-
NP to SH -816 -1,378 -2,492 -2,283 -2,283 -1,485 -2,664 -61.13%
-
Tax Rate - - - - - - - -
Total Cost 42,845 45,097 49,543 55,677 55,677 54,118 52,855 -15.43%
-
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
NOSH 44,421 44,421 44,421 44,421 44,310 44,421 44,421 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -1.94% -3.15% -5.30% -4.28% -4.28% -2.82% -5.31% -
ROE -1.91% -3.26% -6.18% -5.33% 0.00% -3.41% -6.10% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 94.62 98.42 105.92 120.20 120.50 118.49 112.99 -13.21%
EPS -1.84 -3.10 -5.61 -5.14 -5.15 -3.34 -6.00 -61.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 94.62 98.42 105.92 120.20 120.20 118.49 112.99 -13.21%
EPS -1.84 -3.10 -5.61 -5.14 -5.14 -3.34 -6.00 -61.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.63 0.47 0.475 0.36 0.36 0.45 0.37 -
P/RPS 0.67 0.48 0.45 0.30 0.30 0.38 0.33 76.05%
P/EPS -34.30 -15.15 -8.47 -7.00 -6.99 -13.46 -6.17 293.57%
EY -2.92 -6.60 -11.81 -14.28 -14.31 -7.43 -16.21 -74.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.52 0.37 0.00 0.46 0.38 53.53%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 19/01/21 27/10/20 29/07/20 22/05/20 - 21/01/20 29/10/19 -
Price 0.58 0.60 0.375 0.435 0.00 0.48 0.40 -
P/RPS 0.61 0.61 0.35 0.36 0.00 0.41 0.35 55.84%
P/EPS -31.57 -19.34 -6.68 -8.46 0.00 -14.36 -6.67 246.12%
EY -3.17 -5.17 -14.96 -11.81 0.00 -6.96 -14.99 -71.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.41 0.45 0.00 0.49 0.41 35.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment