[EUROSP] QoQ TTM Result on 28-Feb-2021 [#3]

Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 155.39%
YoY- 119.8%
Quarter Report
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 43,080 43,945 52,583 43,598 42,029 43,719 47,051 -5.70%
PBT -1,698 -573 4,096 759 -339 -1,333 -2,178 -15.28%
Tax 367 -244 -638 -307 -477 -45 -314 -
NP -1,331 -817 3,458 452 -816 -1,378 -2,492 -34.14%
-
NP to SH -1,331 -817 3,458 452 -816 -1,378 -2,492 -34.14%
-
Tax Rate - - 15.58% 40.45% - - - -
Total Cost 44,411 44,762 49,125 43,146 42,845 45,097 49,543 -7.02%
-
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -3.09% -1.86% 6.58% 1.04% -1.94% -3.15% -5.30% -
ROE -3.21% -1.97% 7.90% 1.04% -1.91% -3.26% -6.18% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 96.98 98.93 118.37 98.15 94.62 98.42 105.92 -5.70%
EPS -3.00 -1.84 7.78 1.02 -1.84 -3.10 -5.61 -34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 96.98 98.93 118.37 98.15 94.62 98.42 105.92 -5.70%
EPS -3.00 -1.84 7.78 1.02 -1.84 -3.10 -5.61 -34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.29 1.20 1.00 0.64 0.63 0.47 0.475 -
P/RPS 1.33 1.21 0.84 0.65 0.67 0.48 0.45 105.81%
P/EPS -43.05 -65.25 12.85 62.90 -34.30 -15.15 -8.47 195.32%
EY -2.32 -1.53 7.78 1.59 -2.92 -6.60 -11.81 -66.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.28 1.01 0.66 0.65 0.49 0.52 91.56%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 25/01/22 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 29/07/20 -
Price 1.12 1.41 1.08 0.695 0.58 0.60 0.375 -
P/RPS 1.15 1.43 0.91 0.71 0.61 0.61 0.35 120.85%
P/EPS -37.38 -76.66 13.87 68.30 -31.57 -19.34 -6.68 214.86%
EY -2.68 -1.30 7.21 1.46 -3.17 -5.17 -14.96 -68.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.51 1.10 0.71 0.60 0.63 0.41 104.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment