[EUROSP] QoQ TTM Result on 31-Aug-2000 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 37.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 47,185 50,181 54,202 41,378 29,397 14,826 0 -100.00%
PBT 2,574 4,605 6,607 5,919 4,551 2,326 0 -100.00%
Tax -368 -1,236 -2,071 -1,878 -1,602 -921 0 -100.00%
NP 2,206 3,369 4,536 4,041 2,949 1,405 0 -100.00%
-
NP to SH 2,206 3,369 4,536 4,041 2,949 1,405 0 -100.00%
-
Tax Rate 14.30% 26.84% 31.35% 31.73% 35.20% 39.60% - -
Total Cost 44,979 46,812 49,666 37,337 26,448 13,421 0 -100.00%
-
Net Worth 52,938 51,963 52,294 51,999 40,130 35,148 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 1,203 - - - - - - -100.00%
Div Payout % 54.54% - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 52,938 51,963 52,294 51,999 40,130 35,148 0 -100.00%
NOSH 40,105 39,666 39,919 39,999 34,008 29,270 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 4.68% 6.71% 8.37% 9.77% 10.03% 9.48% 0.00% -
ROE 4.17% 6.48% 8.67% 7.77% 7.35% 4.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 117.65 126.51 135.78 103.45 86.44 50.65 0.00 -100.00%
EPS 5.50 8.49 11.36 10.10 8.67 4.80 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.31 1.31 1.30 1.18 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 106.22 112.97 122.02 93.15 66.18 33.38 0.00 -100.00%
EPS 4.97 7.58 10.21 9.10 6.64 3.16 0.00 -100.00%
DPS 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1918 1.1698 1.1772 1.1706 0.9034 0.7913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.73 0.92 1.30 1.75 0.00 0.00 0.00 -
P/RPS 0.62 0.73 0.96 1.69 0.00 0.00 0.00 -100.00%
P/EPS 13.27 10.83 11.44 17.32 0.00 0.00 0.00 -100.00%
EY 7.53 9.23 8.74 5.77 0.00 0.00 0.00 -100.00%
DY 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.70 0.99 1.35 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 03/08/01 26/04/01 29/01/01 - - - - -
Price 0.87 0.75 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.59 0.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.82 8.83 9.68 0.00 0.00 0.00 0.00 -100.00%
EY 6.32 11.32 10.33 0.00 0.00 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.57 0.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment