[EUROSP] QoQ TTM Result on 28-Feb-2001 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -25.73%
YoY- 139.79%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 42,616 44,595 47,185 50,181 54,202 41,378 29,397 28.06%
PBT 250 548 2,574 4,605 6,607 5,919 4,551 -85.52%
Tax 722 566 -368 -1,236 -2,071 -1,878 -1,602 -
NP 972 1,114 2,206 3,369 4,536 4,041 2,949 -52.25%
-
NP to SH 284 426 2,206 3,369 4,536 4,041 2,949 -78.95%
-
Tax Rate -288.80% -103.28% 14.30% 26.84% 31.35% 31.73% 35.20% -
Total Cost 41,644 43,481 44,979 46,812 49,666 37,337 26,448 35.30%
-
Net Worth 52,548 51,999 52,938 51,963 52,294 51,999 40,130 19.67%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 1,203 1,203 1,203 - - - - -
Div Payout % 423.65% 282.43% 54.54% - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 52,548 51,999 52,938 51,963 52,294 51,999 40,130 19.67%
NOSH 40,113 39,999 40,105 39,666 39,919 39,999 34,008 11.62%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 2.28% 2.50% 4.68% 6.71% 8.37% 9.77% 10.03% -
ROE 0.54% 0.82% 4.17% 6.48% 8.67% 7.77% 7.35% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 106.24 111.49 117.65 126.51 135.78 103.45 86.44 14.72%
EPS 0.71 1.07 5.50 8.49 11.36 10.10 8.67 -81.11%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.32 1.31 1.31 1.30 1.18 7.20%
Adjusted Per Share Value based on latest NOSH - 39,666
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 95.94 100.39 106.22 112.97 122.02 93.15 66.18 28.06%
EPS 0.64 0.96 4.97 7.58 10.21 9.10 6.64 -78.94%
DPS 2.71 2.71 2.71 0.00 0.00 0.00 0.00 -
NAPS 1.183 1.1706 1.1918 1.1698 1.1772 1.1706 0.9034 19.67%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.27 1.06 0.73 0.92 1.30 1.75 0.00 -
P/RPS 1.20 0.95 0.62 0.73 0.96 1.69 0.00 -
P/EPS 179.38 99.53 13.27 10.83 11.44 17.32 0.00 -
EY 0.56 1.00 7.53 9.23 8.74 5.77 0.00 -
DY 2.36 2.83 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 0.55 0.70 0.99 1.35 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 - - -
Price 1.25 0.87 0.87 0.75 1.10 0.00 0.00 -
P/RPS 1.18 0.78 0.74 0.59 0.81 0.00 0.00 -
P/EPS 176.56 81.69 15.82 8.83 9.68 0.00 0.00 -
EY 0.57 1.22 6.32 11.32 10.33 0.00 0.00 -
DY 2.40 3.45 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.67 0.66 0.57 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment