[MAYU] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
04-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 42.07%
YoY- 286.3%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 235,512 239,003 245,227 248,403 239,833 238,039 176,556 21.19%
PBT -2,853 -119 1,174 1,270 794 679 184 -
Tax 3,128 838 -70 -142 59 81 191 545.99%
NP 275 719 1,104 1,128 853 760 375 -18.69%
-
NP to SH -3,086 -382 964 1,128 794 701 316 -
-
Tax Rate - - 5.96% 11.18% -7.43% -11.93% -103.80% -
Total Cost 235,237 238,284 244,123 247,275 238,980 237,279 176,181 21.27%
-
Net Worth 68,902 69,405 64,499 27,729 20,989 1,925,000 20,199 126.77%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 68,902 69,405 64,499 27,729 20,989 1,925,000 20,199 126.77%
NOSH 55,121 53,388 50,000 22,916 20,181 1,925,000 20,000 96.69%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.12% 0.30% 0.45% 0.45% 0.36% 0.32% 0.21% -
ROE -4.48% -0.55% 1.49% 4.07% 3.78% 0.04% 1.56% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 427.26 447.66 490.45 1,083.94 1,188.36 12.37 882.78 -38.38%
EPS -5.60 -0.72 1.93 4.92 3.93 0.04 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.30 1.29 1.21 1.04 1.00 1.01 15.28%
Adjusted Per Share Value based on latest NOSH - 22,916
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 48.24 48.96 50.23 50.88 49.13 48.76 36.17 21.18%
EPS -0.63 -0.08 0.20 0.23 0.16 0.14 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1411 0.1422 0.1321 0.0568 0.043 3.9432 0.0414 126.64%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 8.45 8.15 10.60 11.90 18.80 24.10 18.60 -
P/RPS 1.98 1.82 2.16 1.10 1.58 194.89 2.11 -4.15%
P/EPS -150.93 -1,139.06 549.79 241.76 477.86 66,180.46 1,177.22 -
EY -0.66 -0.09 0.18 0.41 0.21 0.00 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.76 6.27 8.22 9.83 18.08 24.10 18.42 -48.77%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 23/04/01 04/01/01 29/09/00 - - -
Price 6.50 8.00 7.10 10.80 11.70 0.00 0.00 -
P/RPS 1.52 1.79 1.45 1.00 0.98 0.00 0.00 -
P/EPS -116.10 -1,118.09 368.26 219.41 297.39 0.00 0.00 -
EY -0.86 -0.09 0.27 0.46 0.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 6.15 5.50 8.93 11.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment