[PERDANA] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 3.25%
YoY- 17.86%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 196,143 140,582 106,698 38,028 22,462 22,462 22,764 320.84%
PBT 15,273 4,039 -7,426 -20,932 -22,020 -25,869 -25,817 -
Tax -4,352 4,502 13,864 23,230 23,620 27,469 27,417 -
NP 10,921 8,541 6,438 2,298 1,600 1,600 1,600 260.24%
-
NP to SH 10,760 519 -9,812 -21,915 -22,650 -26,499 -26,447 -
-
Tax Rate 28.49% -111.46% - - - - - -
Total Cost 185,222 132,041 100,260 35,730 20,862 20,862 21,164 325.24%
-
Net Worth 70,313 -327,867 -316,737 -308,109 -2,998 -2,919 -2,837 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,869 2,869 - - - - - -
Div Payout % 26.67% 552.94% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,313 -327,867 -316,737 -308,109 -2,998 -2,919 -2,837 -
NOSH 35,874 35,871 35,870 35,868 35,867 35,865 35,869 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.57% 6.08% 6.03% 6.04% 7.12% 7.12% 7.03% -
ROE 15.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 546.75 391.90 297.45 106.02 62.63 62.63 63.46 320.81%
EPS 29.99 1.45 -27.35 -61.10 -63.15 -73.88 -73.73 -
DPS 8.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 -9.14 -8.83 -8.59 -0.0836 -0.0814 -0.0791 -
Adjusted Per Share Value based on latest NOSH - 35,868
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.81 6.32 4.79 1.71 1.01 1.01 1.02 321.52%
EPS 0.48 0.02 -0.44 -0.98 -1.02 -1.19 -1.19 -
DPS 0.13 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 -0.1473 -0.1423 -0.1384 -0.0013 -0.0013 -0.0013 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.20 3.90 3.22 3.38 3.34 3.52 3.82 -
P/RPS 0.77 1.00 1.08 3.19 5.33 5.62 6.02 -74.64%
P/EPS 14.00 269.56 -11.77 -5.53 -5.29 -4.76 -5.18 -
EY 7.14 0.37 -8.49 -18.08 -18.91 -20.99 -19.30 -
DY 1.90 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 -
Price 3.90 3.96 3.52 3.24 3.16 3.40 3.60 -
P/RPS 0.71 1.01 1.18 3.06 5.05 5.43 5.67 -75.00%
P/EPS 13.00 273.70 -12.87 -5.30 -5.00 -4.60 -4.88 -
EY 7.69 0.37 -7.77 -18.86 -19.98 -21.73 -20.48 -
DY 2.05 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment