[PERDANA] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 105.29%
YoY- 101.96%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 217,660 215,908 196,143 140,582 106,698 38,028 22,462 353.89%
PBT 17,505 16,483 15,273 4,039 -7,426 -20,932 -22,020 -
Tax -5,029 -4,583 -4,352 4,502 13,864 23,230 23,620 -
NP 12,476 11,900 10,921 8,541 6,438 2,298 1,600 292.73%
-
NP to SH 12,315 11,739 10,760 519 -9,812 -21,915 -22,650 -
-
Tax Rate 28.73% 27.80% 28.49% -111.46% - - - -
Total Cost 205,184 204,008 185,222 132,041 100,260 35,730 20,862 358.41%
-
Net Worth 79,349 71,621 70,313 -327,867 -316,737 -308,109 -2,998 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,869 2,869 2,869 2,869 - - - -
Div Payout % 23.30% 24.45% 26.67% 552.94% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 79,349 71,621 70,313 -327,867 -316,737 -308,109 -2,998 -
NOSH 40,901 40,012 35,874 35,871 35,870 35,868 35,867 9.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.73% 5.51% 5.57% 6.08% 6.03% 6.04% 7.12% -
ROE 15.52% 16.39% 15.30% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 532.15 539.61 546.75 391.90 297.45 106.02 62.63 315.84%
EPS 30.11 29.34 29.99 1.45 -27.35 -61.10 -63.15 -
DPS 7.02 7.17 8.00 8.00 0.00 0.00 0.00 -
NAPS 1.94 1.79 1.96 -9.14 -8.83 -8.59 -0.0836 -
Adjusted Per Share Value based on latest NOSH - 35,871
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.77 9.69 8.81 6.31 4.79 1.71 1.01 353.36%
EPS 0.55 0.53 0.48 0.02 -0.44 -0.98 -1.02 -
DPS 0.13 0.13 0.13 0.13 0.00 0.00 0.00 -
NAPS 0.0356 0.0322 0.0316 -0.1472 -0.1422 -0.1383 -0.0013 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.20 3.56 4.20 3.90 3.22 3.38 3.34 -
P/RPS 0.60 0.66 0.77 1.00 1.08 3.19 5.33 -76.65%
P/EPS 10.63 12.13 14.00 269.56 -11.77 -5.53 -5.29 -
EY 9.41 8.24 7.14 0.37 -8.49 -18.08 -18.91 -
DY 2.19 2.01 1.90 2.05 0.00 0.00 0.00 -
P/NAPS 1.65 1.99 2.14 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 31/05/02 28/02/02 30/11/01 03/10/01 31/05/01 -
Price 2.87 3.50 3.90 3.96 3.52 3.24 3.16 -
P/RPS 0.54 0.65 0.71 1.01 1.18 3.06 5.05 -77.44%
P/EPS 9.53 11.93 13.00 273.70 -12.87 -5.30 -5.00 -
EY 10.49 8.38 7.69 0.37 -7.77 -18.86 -19.98 -
DY 2.44 2.05 2.05 2.02 0.00 0.00 0.00 -
P/NAPS 1.48 1.96 1.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment