[PERDANA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 105.29%
YoY- 101.96%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Revenue 209,983 203,305 253,137 140,582 22,462 2,089 163.62%
PBT 19,100 15,564 16,684 4,039 -22,020 -80,134 -
Tax -5,631 -4,548 -4,903 4,502 23,620 80,134 -
NP 13,469 11,016 11,781 8,541 1,600 0 -
-
NP to SH 13,469 11,016 11,781 519 -22,650 -80,134 -
-
Tax Rate 29.48% 29.22% 29.39% -111.46% - - -
Total Cost 196,514 192,289 241,356 132,041 20,862 2,089 159.97%
-
Net Worth 117,821 99,667 80,457 -327,867 -2,998 -2,679 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Div 3,385 3,076 2,134 2,869 - - -
Div Payout % 25.14% 27.92% 18.12% 552.94% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Net Worth 117,821 99,667 80,457 -327,867 -2,998 -2,679 -
NOSH 135,426 61,523 41,049 35,871 35,867 35,868 32.22%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
NP Margin 6.41% 5.42% 4.65% 6.08% 7.12% 0.00% -
ROE 11.43% 11.05% 14.64% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
RPS 155.05 330.45 616.66 391.90 62.63 5.82 99.40%
EPS 9.95 17.91 28.70 1.45 -63.15 -223.41 -
DPS 2.50 5.00 5.20 8.00 0.00 0.00 -
NAPS 0.87 1.62 1.96 -9.14 -0.0836 -0.0747 -
Adjusted Per Share Value based on latest NOSH - 35,871
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
RPS 9.43 9.13 11.37 6.32 1.01 0.09 165.93%
EPS 0.61 0.49 0.53 0.02 -1.02 -3.60 -
DPS 0.15 0.14 0.10 0.13 0.00 0.00 -
NAPS 0.0529 0.0448 0.0361 -0.1473 -0.0013 -0.0012 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 30/03/01 - -
Price 4.80 8.80 2.68 3.90 3.34 0.00 -
P/RPS 3.10 2.66 0.43 1.00 5.33 0.00 -
P/EPS 48.26 49.15 9.34 269.56 -5.29 0.00 -
EY 2.07 2.03 10.71 0.37 -18.91 0.00 -
DY 0.52 0.57 1.94 2.05 0.00 0.00 -
P/NAPS 5.52 5.43 1.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Date 24/02/05 26/02/04 28/02/03 28/02/02 31/05/01 - -
Price 4.76 8.80 2.11 3.96 3.16 0.00 -
P/RPS 3.07 2.66 0.34 1.01 5.05 0.00 -
P/EPS 47.86 49.15 7.35 273.70 -5.00 0.00 -
EY 2.09 2.03 13.60 0.37 -19.98 0.00 -
DY 0.53 0.57 2.46 2.02 0.00 0.00 -
P/NAPS 5.47 5.43 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment