[PERDANA] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -32.03%
YoY- -188.05%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 145,800 144,080 165,524 208,348 236,160 271,117 273,959 -34.30%
PBT -80,832 -104,064 -67,911 -53,879 -31,751 6,900 4,915 -
Tax -1,194 -11,604 -11,520 -11,949 -18,106 -8,152 -8,729 -73.42%
NP -82,026 -115,668 -79,431 -65,828 -49,857 -1,252 -3,814 671.91%
-
NP to SH -82,026 -115,668 -79,431 -65,828 -49,857 -1,252 -3,813 672.05%
-
Tax Rate - - - - - 118.14% 177.60% -
Total Cost 227,826 259,748 244,955 274,176 286,017 272,369 277,773 -12.36%
-
Net Worth 797,687 775,470 819,660 761,334 781,935 798,026 668,562 12.48%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 797,687 775,470 819,660 761,334 781,935 798,026 668,562 12.48%
NOSH 2,216,123 2,216,123 2,215,848 2,214,911 2,213,934 2,209,423 2,204,540 0.34%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -56.26% -80.28% -47.99% -31.60% -21.11% -0.46% -1.39% -
ROE -10.28% -14.92% -9.69% -8.65% -6.38% -0.16% -0.57% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.58 6.50 7.47 10.13 11.78 14.27 17.21 -47.29%
EPS -3.70 -5.22 -3.59 -3.20 -2.49 -0.07 -0.24 518.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.37 0.37 0.39 0.42 0.42 -9.75%
Adjusted Per Share Value based on latest NOSH - 2,214,911
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.56 6.48 7.45 9.38 10.63 12.20 12.33 -34.31%
EPS -3.69 -5.21 -3.57 -2.96 -2.24 -0.06 -0.17 676.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.349 0.3689 0.3427 0.3519 0.3592 0.3009 12.47%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.12 0.15 0.16 0.17 0.15 0.165 0.135 -
P/RPS 1.82 2.31 2.14 1.68 1.27 1.16 0.78 75.83%
P/EPS -3.24 -2.87 -4.46 -5.31 -6.03 -250.41 -56.36 -85.07%
EY -30.85 -34.80 -22.41 -18.82 -16.58 -0.40 -1.77 571.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.43 0.46 0.38 0.39 0.32 2.07%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 17/09/21 21/05/21 23/02/21 20/11/20 18/08/20 23/06/20 -
Price 0.115 0.125 0.145 0.17 0.145 0.185 0.175 -
P/RPS 1.75 1.92 1.94 1.68 1.23 1.30 1.02 43.26%
P/EPS -3.11 -2.39 -4.04 -5.31 -5.83 -280.76 -73.06 -87.78%
EY -32.19 -41.76 -24.73 -18.82 -17.15 -0.36 -1.37 718.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.39 0.46 0.37 0.44 0.42 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment