[INGRESS] QoQ TTM Result on 31-Oct-2000 [#3]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 215.14%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 181,129 192,861 178,026 123,131 80,262 125.67%
PBT 37,069 29,371 27,664 16,680 7,012 428.65%
Tax -11,163 -9,980 -9,380 -5,437 -3,273 241.06%
NP 25,906 19,391 18,284 11,243 3,739 592.85%
-
NP to SH 25,906 19,140 18,033 10,992 3,488 642.71%
-
Tax Rate 30.11% 33.98% 33.91% 32.60% 46.68% -
Total Cost 155,223 173,470 159,742 111,888 76,523 102.84%
-
Net Worth 116,393 108,999 87,985 83,271 0 -
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,343 2,343 2,343 - - -
Div Payout % 9.05% 12.24% 12.99% - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 116,393 108,999 87,985 83,271 0 -
NOSH 63,998 64,015 54,244 54,258 54,565 17.28%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.30% 10.05% 10.27% 9.13% 4.66% -
ROE 22.26% 17.56% 20.50% 13.20% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 283.02 301.27 328.19 226.93 147.09 92.41%
EPS 40.48 29.90 33.24 20.26 6.39 533.48%
DPS 3.66 3.66 4.32 0.00 0.00 -
NAPS 1.8187 1.7027 1.622 1.5347 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,258
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 214.62 228.52 210.94 145.90 95.10 125.67%
EPS 30.70 22.68 21.37 13.02 4.13 643.34%
DPS 2.78 2.78 2.78 0.00 0.00 -
NAPS 1.3791 1.2915 1.0425 0.9867 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/07/01 30/04/01 - - - -
Price 1.78 1.55 0.00 0.00 0.00 -
P/RPS 0.63 0.51 0.00 0.00 0.00 -
P/EPS 4.40 5.18 0.00 0.00 0.00 -
EY 22.74 19.29 0.00 0.00 0.00 -
DY 2.06 2.36 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 14/09/01 - - - - -
Price 1.63 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.00 0.00 0.00 0.00 -
P/EPS 4.03 0.00 0.00 0.00 0.00 -
EY 24.83 0.00 0.00 0.00 0.00 -
DY 2.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment