[INGRESS] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -3.85%
YoY- -25.27%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 353,041 358,776 355,624 311,254 296,236 287,203 278,209 17.26%
PBT -6,696 1,221 15,697 13,463 12,125 10,368 9,322 -
Tax -2,359 -3,879 1,964 1,375 2,687 3,004 1,128 -
NP -9,055 -2,658 17,661 14,838 14,812 13,372 10,450 -
-
NP to SH -9,649 -5,861 11,401 8,261 8,592 7,992 6,379 -
-
Tax Rate - 317.69% -12.51% -10.21% -22.16% -28.97% -12.10% -
Total Cost 362,096 361,434 337,963 296,416 281,424 273,831 267,759 22.35%
-
Net Worth 150,419 160,787 176,776 163,719 167,599 153,591 153,553 -1.36%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 3,074 3,074 5,378 5,378 6,139 6,139 3,835 -13.74%
Div Payout % 0.00% 0.00% 47.18% 65.11% 71.45% 76.82% 60.13% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 150,419 160,787 176,776 163,719 167,599 153,591 153,553 -1.36%
NOSH 72,666 76,565 77,195 76,863 76,880 76,795 76,776 -3.61%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -2.56% -0.74% 4.97% 4.77% 5.00% 4.66% 3.76% -
ROE -6.41% -3.65% 6.45% 5.05% 5.13% 5.20% 4.15% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 485.84 468.59 460.68 404.94 385.32 373.98 362.36 21.65%
EPS -13.28 -7.65 14.77 10.75 11.18 10.41 8.31 -
DPS 4.23 4.00 7.00 7.00 8.00 8.00 5.00 -10.57%
NAPS 2.07 2.10 2.29 2.13 2.18 2.00 2.00 2.32%
Adjusted Per Share Value based on latest NOSH - 76,863
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 418.31 425.11 421.37 368.80 351.01 340.30 329.65 17.26%
EPS -11.43 -6.94 13.51 9.79 10.18 9.47 7.56 -
DPS 3.64 3.64 6.37 6.37 7.27 7.27 4.54 -13.73%
NAPS 1.7823 1.9051 2.0946 1.9399 1.9859 1.8199 1.8194 -1.36%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.94 1.05 0.98 1.12 1.13 0.94 1.17 -
P/RPS 0.19 0.22 0.21 0.28 0.29 0.25 0.32 -29.42%
P/EPS -7.08 -13.72 6.64 10.42 10.11 9.03 14.08 -
EY -14.13 -7.29 15.07 9.60 9.89 11.07 7.10 -
DY 4.50 3.81 7.14 6.25 7.08 8.51 4.27 3.56%
P/NAPS 0.45 0.50 0.43 0.53 0.52 0.47 0.59 -16.56%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 21/06/07 26/03/07 21/12/06 29/09/06 18/07/06 14/04/06 22/12/05 -
Price 0.94 1.02 0.94 1.03 1.16 1.09 0.97 -
P/RPS 0.19 0.22 0.20 0.25 0.30 0.29 0.27 -20.93%
P/EPS -7.08 -13.32 6.36 9.58 10.38 10.47 11.67 -
EY -14.13 -7.50 15.71 10.43 9.63 9.55 8.57 -
DY 4.50 3.92 7.45 6.80 6.90 7.34 5.15 -8.62%
P/NAPS 0.45 0.49 0.41 0.48 0.53 0.55 0.49 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment