[INGRESS] QoQ TTM Result on 31-Oct-2007 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
17-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -69.33%
YoY- -252.13%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 494,494 442,785 398,862 373,459 376,631 353,041 358,776 23.87%
PBT 7,422 -6,016 -14,190 -19,379 -10,361 -6,696 1,221 233.43%
Tax -475 2,536 4,374 1,078 1,005 -2,359 -3,879 -75.37%
NP 6,947 -3,480 -9,816 -18,301 -9,356 -9,055 -2,658 -
-
NP to SH 2,113 -7,365 -11,344 -17,344 -10,243 -9,649 -5,861 -
-
Tax Rate 6.40% - - - - - 317.69% -
Total Cost 487,547 446,265 408,678 391,760 385,987 362,096 361,434 22.10%
-
Net Worth 164,068 161,229 162,721 168,849 171,136 150,419 160,787 1.35%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 30 61 61 61 30 3,074 3,074 -95.44%
Div Payout % 1.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 164,068 161,229 162,721 168,849 171,136 150,419 160,787 1.35%
NOSH 76,828 77,021 77,119 77,100 76,400 72,666 76,565 0.22%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.40% -0.79% -2.46% -4.90% -2.48% -2.56% -0.74% -
ROE 1.29% -4.57% -6.97% -10.27% -5.99% -6.41% -3.65% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 643.63 574.88 517.20 484.38 492.97 485.84 468.59 23.58%
EPS 2.75 -9.56 -14.71 -22.50 -13.41 -13.28 -7.65 -
DPS 0.04 0.08 0.08 0.08 0.04 4.23 4.00 -95.37%
NAPS 2.1355 2.0933 2.11 2.19 2.24 2.07 2.10 1.12%
Adjusted Per Share Value based on latest NOSH - 77,100
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 585.92 524.65 472.61 442.51 446.26 418.31 425.11 23.87%
EPS 2.50 -8.73 -13.44 -20.55 -12.14 -11.43 -6.94 -
DPS 0.04 0.07 0.07 0.07 0.04 3.64 3.64 -95.07%
NAPS 1.944 1.9104 1.9281 2.0007 2.0278 1.7823 1.9051 1.35%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.51 0.60 0.63 0.76 0.95 0.94 1.05 -
P/RPS 0.08 0.10 0.12 0.16 0.19 0.19 0.22 -49.08%
P/EPS 18.54 -6.27 -4.28 -3.38 -7.09 -7.08 -13.72 -
EY 5.39 -15.94 -23.35 -29.60 -14.11 -14.13 -7.29 -
DY 0.08 0.13 0.13 0.10 0.04 4.50 3.81 -92.40%
P/NAPS 0.24 0.29 0.30 0.35 0.42 0.45 0.50 -38.72%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 25/09/08 19/06/08 27/03/08 17/12/07 20/09/07 21/06/07 26/03/07 -
Price 0.40 0.43 0.60 0.70 0.85 0.94 1.02 -
P/RPS 0.06 0.07 0.12 0.14 0.17 0.19 0.22 -57.97%
P/EPS 14.54 -4.50 -4.08 -3.11 -6.34 -7.08 -13.32 -
EY 6.88 -22.24 -24.52 -32.14 -15.77 -14.13 -7.50 -
DY 0.10 0.19 0.13 0.11 0.05 4.50 3.92 -91.35%
P/NAPS 0.19 0.21 0.28 0.32 0.38 0.45 0.49 -46.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment