[TOPGLOV] QoQ TTM Result on 31-Aug-2001 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 32.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 167,882 160,778 150,673 138,862 99,967 63,298 30,743 210.42%
PBT 19,247 18,358 17,900 17,217 12,732 8,545 4,245 174.19%
Tax -1,513 -1,390 -1,508 -1,316 -771 -582 -256 227.24%
NP 17,734 16,968 16,392 15,901 11,961 7,963 3,989 170.61%
-
NP to SH 17,734 16,968 16,392 15,901 11,961 7,963 3,989 170.61%
-
Tax Rate 7.86% 7.57% 8.42% 7.64% 6.06% 6.81% 6.03% -
Total Cost 150,148 143,810 134,281 122,961 88,006 55,335 26,754 216.13%
-
Net Worth 64,993 99,999 49,999 93,146 49,975 44,155 46,485 25.06%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 3,399 - - - - - - -
Div Payout % 19.17% - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 64,993 99,999 49,999 93,146 49,975 44,155 46,485 25.06%
NOSH 64,993 49,999 49,999 49,987 49,975 44,155 26,593 81.53%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 10.56% 10.55% 10.88% 11.45% 11.96% 12.58% 12.98% -
ROE 27.29% 16.97% 32.78% 17.07% 23.93% 18.03% 8.58% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 258.31 321.56 301.35 277.79 200.03 143.35 115.60 71.00%
EPS 27.29 33.94 32.78 31.81 23.93 18.03 15.00 49.08%
DPS 5.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.00 1.00 1.8634 1.00 1.00 1.748 -31.10%
Adjusted Per Share Value based on latest NOSH - 49,987
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 2.04 1.96 1.83 1.69 1.22 0.77 0.37 212.41%
EPS 0.22 0.21 0.20 0.19 0.15 0.10 0.05 168.75%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0122 0.0061 0.0113 0.0061 0.0054 0.0057 24.33%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - - -
Price 1.10 1.37 1.39 0.90 0.88 0.00 0.00 -
P/RPS 0.43 0.43 0.46 0.32 0.44 0.00 0.00 -
P/EPS 4.03 4.04 4.24 2.83 3.68 0.00 0.00 -
EY 24.81 24.77 23.59 35.34 27.20 0.00 0.00 -
DY 4.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 1.39 0.48 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 27/08/02 15/04/02 07/01/02 31/10/01 - - - -
Price 1.11 1.14 1.37 0.94 0.00 0.00 0.00 -
P/RPS 0.43 0.35 0.45 0.34 0.00 0.00 0.00 -
P/EPS 4.07 3.36 4.18 2.96 0.00 0.00 0.00 -
EY 24.58 29.77 23.93 33.84 0.00 0.00 0.00 -
DY 4.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.57 1.37 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment