[LONBISC] QoQ TTM Result on 30-Sep-2017 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -25.11%
YoY- -53.07%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 303,307 297,891 290,304 318,659 335,878 397,198 447,493 -22.89%
PBT 14,496 13,001 10,934 13,486 16,288 19,455 23,870 -28.35%
Tax -4,970 -4,458 -3,628 -3,716 -2,568 -1,520 -2,679 51.15%
NP 9,526 8,543 7,306 9,770 13,720 17,935 21,191 -41.40%
-
NP to SH 9,526 8,543 7,306 8,726 11,652 14,428 17,266 -32.80%
-
Tax Rate 34.29% 34.29% 33.18% 27.55% 15.77% 7.81% 11.22% -
Total Cost 293,781 289,348 282,998 308,889 322,158 379,263 426,302 -22.03%
-
Net Worth 410,374 408,509 406,644 408,509 406,644 406,644 411,553 -0.19%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 410,374 408,509 406,644 408,509 406,644 406,644 411,553 -0.19%
NOSH 186,533 186,533 186,533 186,534 186,534 186,534 190,534 -1.40%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.14% 2.87% 2.52% 3.07% 4.08% 4.52% 4.74% -
ROE 2.32% 2.09% 1.80% 2.14% 2.87% 3.55% 4.20% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 162.60 159.70 155.63 170.83 180.06 212.94 234.86 -21.79%
EPS 5.11 4.58 3.92 4.68 6.25 7.73 9.06 -31.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.19 2.18 2.19 2.18 2.18 2.16 1.23%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 104.31 102.44 99.84 109.59 115.51 136.60 153.89 -22.89%
EPS 3.28 2.94 2.51 3.00 4.01 4.96 5.94 -32.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4113 1.4049 1.3984 1.4049 1.3984 1.3984 1.4153 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.51 0.555 0.665 0.74 0.76 0.74 0.745 -
P/RPS 0.31 0.35 0.43 0.43 0.42 0.35 0.32 -2.10%
P/EPS 9.99 12.12 16.98 15.82 12.17 9.57 8.22 13.92%
EY 10.01 8.25 5.89 6.32 8.22 10.45 12.16 -12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.31 0.34 0.35 0.34 0.34 -22.99%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.57 0.49 0.58 0.695 0.76 0.765 0.74 -
P/RPS 0.35 0.31 0.37 0.41 0.42 0.36 0.32 6.17%
P/EPS 11.16 10.70 14.81 14.86 12.17 9.89 8.17 23.18%
EY 8.96 9.35 6.75 6.73 8.22 10.11 12.25 -18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.27 0.32 0.35 0.35 0.34 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment