[LONBISC] QoQ TTM Result on 31-Mar-2017 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -16.44%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 290,304 318,659 335,878 397,198 447,493 438,187 436,508 -23.75%
PBT 10,934 13,486 16,288 19,455 23,870 24,949 24,995 -42.28%
Tax -3,628 -3,716 -2,568 -1,520 -2,679 -2,376 -2,576 25.56%
NP 7,306 9,770 13,720 17,935 21,191 22,573 22,419 -52.54%
-
NP to SH 7,306 8,726 11,652 14,428 17,266 18,592 18,588 -46.25%
-
Tax Rate 33.18% 27.55% 15.77% 7.81% 11.22% 9.52% 10.31% -
Total Cost 282,998 308,889 322,158 379,263 426,302 415,614 414,089 -22.35%
-
Net Worth 406,644 408,509 406,644 406,644 411,553 402,913 397,663 1.49%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 406,644 408,509 406,644 406,644 411,553 402,913 397,663 1.49%
NOSH 186,533 186,534 186,534 186,534 190,534 186,533 186,533 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.52% 3.07% 4.08% 4.52% 4.74% 5.15% 5.14% -
ROE 1.80% 2.14% 2.87% 3.55% 4.20% 4.61% 4.67% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 155.63 170.83 180.06 212.94 234.86 234.91 233.81 -23.70%
EPS 3.92 4.68 6.25 7.73 9.06 9.97 9.96 -46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.19 2.18 2.18 2.16 2.16 2.13 1.55%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 99.84 109.59 115.51 136.60 153.89 150.69 150.11 -23.74%
EPS 2.51 3.00 4.01 4.96 5.94 6.39 6.39 -46.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.4049 1.3984 1.3984 1.4153 1.3856 1.3676 1.49%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.665 0.74 0.76 0.74 0.745 0.73 0.75 -
P/RPS 0.43 0.43 0.42 0.35 0.32 0.31 0.32 21.70%
P/EPS 16.98 15.82 12.17 9.57 8.22 7.32 7.53 71.70%
EY 5.89 6.32 8.22 10.45 12.16 13.65 13.28 -41.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.35 0.34 0.34 0.34 0.35 -7.75%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.58 0.695 0.76 0.765 0.74 0.715 0.735 -
P/RPS 0.37 0.41 0.42 0.36 0.32 0.30 0.31 12.48%
P/EPS 14.81 14.86 12.17 9.89 8.17 7.17 7.38 58.89%
EY 6.75 6.73 8.22 10.11 12.25 13.94 13.55 -37.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.35 0.35 0.34 0.33 0.35 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment