[LONBISC] YoY Annualized Quarter Result on 30-Sep-2017 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 6.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 391,730 326,359 410,961 402,539 359,995 289,979 253,520 6.18%
PBT -451,944 17,587 20,374 22,741 21,514 18,789 14,218 -
Tax -369 -3,691 -4,368 -4,542 -4,202 -3,710 -455 -2.84%
NP -452,313 13,896 16,006 18,199 17,312 15,079 13,763 -
-
NP to SH -452,313 13,896 16,006 15,023 14,349 12,364 11,092 -
-
Tax Rate - 20.99% 21.44% 19.97% 19.53% 19.75% 3.20% -
Total Cost 844,043 312,463 394,955 384,340 342,683 274,900 239,757 18.94%
-
Net Worth -72,695 401,919 408,509 366,713 311,748 289,799 238,630 -
Dividend
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 1,477 - - -
Div Payout % - - - - 10.30% - - -
Equity
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth -72,695 401,919 408,509 366,713 311,748 289,799 238,630 -
NOSH 290,783 199,533 186,533 179,761 147,747 138,000 114,177 13.75%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -115.47% 4.26% 3.89% 4.52% 4.81% 5.20% 5.43% -
ROE 0.00% 3.46% 3.92% 4.10% 4.60% 4.27% 4.65% -
Per Share
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 134.72 168.08 220.31 223.93 243.65 210.13 222.04 -6.65%
EPS -155.55 7.01 8.58 8.35 9.71 8.96 9.71 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS -0.25 2.07 2.19 2.04 2.11 2.10 2.09 -
Adjusted Per Share Value based on latest NOSH - 186,533
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 134.72 112.23 141.33 138.43 123.80 99.72 87.19 6.18%
EPS -155.55 4.78 5.50 5.17 4.93 4.25 3.81 -
DPS 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
NAPS -0.25 1.3822 1.4049 1.2611 1.0721 0.9966 0.8206 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.10 0.55 0.74 0.79 0.85 0.655 0.71 -
P/RPS 0.07 0.33 0.34 0.35 0.35 0.31 0.32 -18.90%
P/EPS -0.06 7.68 8.62 9.45 8.75 7.31 7.31 -
EY -1,555.50 13.01 11.60 10.58 11.43 13.68 13.68 -
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.00 0.27 0.34 0.39 0.40 0.31 0.34 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/11/19 30/11/18 30/11/17 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.085 0.59 0.695 0.755 0.85 0.66 0.69 -
P/RPS 0.06 0.35 0.32 0.34 0.35 0.31 0.31 -20.25%
P/EPS -0.05 8.24 8.10 9.03 8.75 7.37 7.10 -
EY -1,830.00 12.13 12.35 11.07 11.43 13.57 14.08 -
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.00 0.29 0.32 0.37 0.40 0.31 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment