[LONBISC] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 120.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 48,455 45,487 35,195 20,954 10,402 0 -
PBT 10,373 9,611 7,756 4,818 2,191 0 -
Tax -3,360 -2,963 -2,436 -270 -130 0 -
NP 7,013 6,648 5,320 4,548 2,061 0 -
-
NP to SH 7,013 6,648 5,320 4,548 2,061 0 -
-
Tax Rate 32.39% 30.83% 31.41% 5.60% 5.93% - -
Total Cost 41,442 38,839 29,875 16,406 8,341 0 -
-
Net Worth 40,014 39,886 33,266 33,413 48,101 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 1,663 1,663 1,663 - - - -
Div Payout % 23.72% 25.02% 31.27% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 40,014 39,886 33,266 33,413 48,101 0 -
NOSH 40,014 39,886 33,266 33,413 33,403 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 14.47% 14.62% 15.12% 21.70% 19.81% 0.00% -
ROE 17.53% 16.67% 15.99% 13.61% 4.28% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 121.10 114.04 105.80 62.71 31.14 0.00 -
EPS 17.53 16.67 15.99 13.61 6.17 0.00 -
DPS 4.16 4.17 5.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,413
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 16.66 15.64 12.10 7.21 3.58 0.00 -
EPS 2.41 2.29 1.83 1.56 0.71 0.00 -
DPS 0.57 0.57 0.57 0.00 0.00 0.00 -
NAPS 0.1376 0.1372 0.1144 0.1149 0.1654 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 1.94 1.99 2.15 1.79 0.00 0.00 -
P/RPS 1.60 1.74 2.03 2.85 0.00 0.00 -
P/EPS 11.07 11.94 13.44 13.15 0.00 0.00 -
EY 9.03 8.38 7.44 7.60 0.00 0.00 -
DY 2.14 2.10 2.33 0.00 0.00 0.00 -
P/NAPS 1.94 1.99 2.15 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 10/03/03 21/10/02 - - - - -
Price 2.03 2.02 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.77 0.00 0.00 0.00 0.00 -
P/EPS 11.58 12.12 0.00 0.00 0.00 0.00 -
EY 8.63 8.25 0.00 0.00 0.00 0.00 -
DY 2.05 2.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment