[LONBISC] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 120.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 75,003 61,122 53,024 20,954 52.90%
PBT 13,872 11,865 11,397 4,818 42.21%
Tax -3,513 -1,906 -3,847 -270 135.01%
NP 10,359 9,959 7,550 4,548 31.53%
-
NP to SH 10,359 9,959 7,550 4,548 31.53%
-
Tax Rate 25.32% 16.06% 33.75% 5.60% -
Total Cost 64,644 51,163 45,474 16,406 57.88%
-
Net Worth 98,196 86,172 39,988 33,413 43.19%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 3,409 3,215 3,662 - -
Div Payout % 32.91% 32.29% 48.51% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 98,196 86,172 39,988 33,413 43.19%
NOSH 68,192 64,307 39,988 33,413 26.81%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.81% 16.29% 14.24% 21.70% -
ROE 10.55% 11.56% 18.88% 13.61% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 109.99 95.05 132.60 62.71 20.57%
EPS 15.19 15.49 18.88 13.61 3.72%
DPS 5.00 5.00 9.16 0.00 -
NAPS 1.44 1.34 1.00 1.00 12.91%
Adjusted Per Share Value based on latest NOSH - 33,413
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 25.79 21.02 18.23 7.21 52.87%
EPS 3.56 3.42 2.60 1.56 31.62%
DPS 1.17 1.11 1.26 0.00 -
NAPS 0.3377 0.2963 0.1375 0.1149 43.19%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.42 2.42 2.00 1.79 -
P/RPS 2.20 2.55 1.51 2.85 -8.25%
P/EPS 15.93 15.63 10.59 13.15 6.59%
EY 6.28 6.40 9.44 7.60 -6.15%
DY 2.07 2.07 4.58 0.00 -
P/NAPS 1.68 1.81 2.00 1.79 -2.08%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/04/05 01/07/04 23/05/03 - -
Price 2.35 2.20 2.25 0.00 -
P/RPS 2.14 2.31 1.70 0.00 -
P/EPS 15.47 14.21 11.92 0.00 -
EY 6.46 7.04 8.39 0.00 -
DY 2.13 2.27 4.07 0.00 -
P/NAPS 1.63 1.64 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment