[ASIAFLE] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 3.7%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 78,793 80,083 80,762 79,786 77,380 56,833 38,134 -0.73%
PBT 21,107 22,477 23,982 23,577 21,993 16,291 10,641 -0.69%
Tax -5,542 -5,933 -6,503 -6,075 -5,115 -3,460 -1,854 -1.10%
NP 15,565 16,544 17,479 17,502 16,878 12,831 8,787 -0.57%
-
NP to SH 15,565 16,544 17,479 17,502 16,878 12,831 8,787 -0.57%
-
Tax Rate 26.26% 26.40% 27.12% 25.77% 23.26% 21.24% 17.42% -
Total Cost 63,228 63,539 63,283 62,284 60,502 44,002 29,347 -0.77%
-
Net Worth 100,110 96,591 93,680 88,565 83,567 77,842 40,721 -0.90%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 20 20 20 - - -
Div Payout % - - 0.12% 0.12% 0.12% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 100,110 96,591 93,680 88,565 83,567 77,842 40,721 -0.90%
NOSH 66,695 66,431 66,586 41,337 41,253 40,602 40,721 -0.49%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.75% 20.66% 21.64% 21.94% 21.81% 22.58% 23.04% -
ROE 15.55% 17.13% 18.66% 19.76% 20.20% 16.48% 21.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 118.14 120.55 121.29 193.01 187.57 139.97 93.65 -0.23%
EPS 23.34 24.90 26.25 42.34 40.91 31.60 21.58 -0.07%
DPS 0.00 0.00 0.03 0.05 0.05 0.00 0.00 -
NAPS 1.501 1.454 1.4069 2.1425 2.0257 1.9172 1.00 -0.41%
Adjusted Per Share Value based on latest NOSH - 41,337
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.29 40.95 41.29 40.79 39.56 29.06 19.50 -0.73%
EPS 7.96 8.46 8.94 8.95 8.63 6.56 4.49 -0.57%
DPS 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.5119 0.4939 0.479 0.4528 0.4273 0.398 0.2082 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment