[RENEUCO] QoQ TTM Result on 30-Jun-2013 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -19.04%
YoY- -660.25%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 6,103 5,793 5,654 5,582 7,468 11,777 16,181 -47.82%
PBT -5,427 -5,859 -6,162 -6,630 -5,559 -3,137 -348 525.24%
Tax 2,450 2,454 2,239 19 19 0 -38 -
NP -2,977 -3,405 -3,923 -6,611 -5,540 -3,137 -386 290.84%
-
NP to SH -5,018 -5,402 -5,913 -6,370 -5,351 -2,980 -223 698.56%
-
Tax Rate - - - - - - - -
Total Cost 9,080 9,198 9,577 12,193 13,008 14,914 16,567 -33.05%
-
Net Worth 32,208 32,649 33,863 34,927 36,578 38,371 40,068 -13.55%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 32,208 32,649 33,863 34,927 36,578 38,371 40,068 -13.55%
NOSH 56,505 56,293 56,439 56,334 56,274 56,428 56,433 0.08%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -48.78% -58.78% -69.38% -118.43% -74.18% -26.64% -2.39% -
ROE -15.58% -16.55% -17.46% -18.24% -14.63% -7.77% -0.56% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 10.80 10.29 10.02 9.91 13.27 20.87 28.67 -47.87%
EPS -8.88 -9.60 -10.48 -11.31 -9.51 -5.28 -0.40 691.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.60 0.62 0.65 0.68 0.71 -13.63%
Adjusted Per Share Value based on latest NOSH - 56,334
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.59 0.56 0.55 0.54 0.73 1.14 1.57 -47.95%
EPS -0.49 -0.52 -0.57 -0.62 -0.52 -0.29 -0.02 745.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0317 0.0329 0.0339 0.0355 0.0373 0.0389 -13.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.27 0.24 0.285 0.24 0.23 0.20 0.26 -
P/RPS 2.50 2.33 2.84 2.42 1.73 0.96 0.91 96.27%
P/EPS -3.04 -2.50 -2.72 -2.12 -2.42 -3.79 -65.80 -87.14%
EY -32.89 -39.98 -36.76 -47.11 -41.34 -26.41 -1.52 677.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.47 0.39 0.35 0.29 0.37 17.30%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 24/02/14 28/11/13 27/08/13 28/05/13 26/02/13 28/11/12 -
Price 0.275 0.30 0.30 0.285 0.27 0.26 0.25 -
P/RPS 2.55 2.92 2.99 2.88 2.03 1.25 0.87 104.94%
P/EPS -3.10 -3.13 -2.86 -2.52 -2.84 -4.92 -63.27 -86.63%
EY -32.29 -31.99 -34.92 -39.68 -35.22 -20.31 -1.58 648.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.50 0.46 0.42 0.38 0.35 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment