[RENEUCO] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -5.16%
YoY- -911.29%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 6,012 3,276 6,684 5,146 17,536 12,640 18,338 -13.80%
PBT -4,534 -4,148 -5,146 -6,314 672 -3,496 -696 28.34%
Tax 28 -172 0 8 -30 -78 -80 -
NP -4,506 -4,320 -5,146 -6,306 642 -3,574 -776 26.39%
-
NP to SH -4,506 -4,294 -4,992 -6,036 744 -3,354 -794 26.00%
-
Tax Rate - - - - 4.46% - - -
Total Cost 10,518 7,596 11,830 11,452 16,894 16,214 19,114 -7.64%
-
Net Worth 26,652 21,977 30,425 34,974 41,709 40,089 41,401 -5.69%
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 26,652 21,977 30,425 34,974 41,709 40,089 41,401 -5.69%
NOSH 76,149 56,351 56,343 56,411 56,363 56,464 56,714 4.00%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -74.95% -131.87% -76.99% -122.54% 3.66% -28.28% -4.23% -
ROE -16.91% -19.54% -16.41% -17.26% 1.78% -8.37% -1.92% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.89 5.81 11.86 9.12 31.11 22.39 32.33 -17.12%
EPS -5.92 -7.62 -8.86 -10.70 1.32 -5.94 -1.40 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.39 0.54 0.62 0.74 0.71 0.73 -9.32%
Adjusted Per Share Value based on latest NOSH - 56,334
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.58 0.32 0.65 0.50 1.70 1.23 1.78 -13.87%
EPS -0.44 -0.42 -0.48 -0.59 0.07 -0.33 -0.08 25.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0214 0.0296 0.034 0.0405 0.0389 0.0402 -5.68%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.76 0.36 0.28 0.24 0.32 0.50 0.51 -
P/RPS 9.63 6.19 2.36 2.63 1.03 2.23 1.58 27.21%
P/EPS -12.84 -4.72 -3.16 -2.24 24.24 -8.42 -36.43 -12.96%
EY -7.79 -21.17 -31.64 -44.58 4.13 -11.88 -2.75 14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.92 0.52 0.39 0.43 0.70 0.70 16.26%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/18 27/02/17 26/08/14 27/08/13 28/08/12 23/08/11 26/08/10 -
Price 0.70 0.46 0.28 0.285 0.26 0.32 0.61 -
P/RPS 8.87 7.91 2.36 3.12 0.84 1.43 1.89 22.86%
P/EPS -11.83 -6.04 -3.16 -2.66 19.70 -5.39 -43.57 -15.93%
EY -8.45 -16.57 -31.64 -37.54 5.08 -18.56 -2.30 18.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.18 0.52 0.46 0.35 0.45 0.84 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment