[UMS] QoQ TTM Result on 30-Jun-2021 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
06-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 13.69%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 63,256 62,488 63,857 64,379 60,032 57,159 56,788 7.46%
PBT 1,949 5,380 5,558 6,459 5,602 2,185 1,950 -0.03%
Tax -11 -999 -1,133 -2,121 -1,783 -732 -567 -92.79%
NP 1,938 4,381 4,425 4,338 3,819 1,453 1,383 25.24%
-
NP to SH 1,924 4,364 4,403 4,301 3,783 1,425 1,362 25.92%
-
Tax Rate 0.56% 18.57% 20.39% 32.84% 31.83% 33.50% 29.08% -
Total Cost 61,318 58,107 59,432 60,041 56,213 55,706 55,405 7.00%
-
Net Worth 164,387 165,608 164,794 164,387 165,201 164,387 159,097 2.20%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 24 24 24 24 24 24 24 0.00%
Div Payout % 1.27% 0.56% 0.55% 0.57% 0.65% 1.71% 1.79% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 164,387 165,608 164,794 164,387 165,201 164,387 159,097 2.20%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.06% 7.01% 6.93% 6.74% 6.36% 2.54% 2.44% -
ROE 1.17% 2.64% 2.67% 2.62% 2.29% 0.87% 0.86% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 155.46 153.57 156.94 158.22 147.54 140.47 139.56 7.46%
EPS 4.73 10.72 10.82 10.57 9.30 3.50 3.35 25.88%
DPS 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00%
NAPS 4.04 4.07 4.05 4.04 4.06 4.04 3.91 2.20%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 151.26 149.43 152.70 153.95 143.55 136.68 135.80 7.45%
EPS 4.60 10.44 10.53 10.29 9.05 3.41 3.26 25.83%
DPS 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00%
NAPS 3.931 3.9602 3.9407 3.931 3.9505 3.931 3.8045 2.20%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.96 2.10 2.37 2.02 1.77 1.80 1.70 -
P/RPS 1.26 1.37 1.51 1.28 1.20 1.28 1.22 2.17%
P/EPS 41.45 19.58 21.90 19.11 19.04 51.40 50.79 -12.68%
EY 2.41 5.11 4.57 5.23 5.25 1.95 1.97 14.39%
DY 0.03 0.03 0.03 0.03 0.03 0.03 0.04 -17.46%
P/NAPS 0.49 0.52 0.59 0.50 0.44 0.45 0.43 9.10%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 06/09/21 31/05/21 22/02/21 30/11/20 -
Price 2.07 2.03 2.10 2.72 1.90 1.92 1.78 -
P/RPS 1.33 1.32 1.34 1.72 1.29 1.37 1.28 2.58%
P/EPS 43.78 18.93 19.41 25.73 20.44 54.82 53.18 -12.17%
EY 2.28 5.28 5.15 3.89 4.89 1.82 1.88 13.73%
DY 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.00%
P/NAPS 0.51 0.50 0.52 0.67 0.47 0.48 0.46 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment