[OKA] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -31.07%
YoY- -55.5%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 125,581 129,837 127,859 129,034 134,190 136,580 140,867 -7.35%
PBT 16,399 16,296 14,266 14,048 21,306 24,239 29,306 -32.02%
Tax -3,894 -3,823 -3,159 -3,095 -5,416 -5,054 -6,660 -30.00%
NP 12,505 12,473 11,107 10,953 15,890 19,185 22,646 -32.61%
-
NP to SH 12,505 12,473 11,107 10,953 15,890 19,185 22,646 -32.61%
-
Tax Rate 23.75% 23.46% 22.14% 22.03% 25.42% 20.85% 22.73% -
Total Cost 113,076 117,364 116,752 118,081 118,300 117,395 118,221 -2.91%
-
Net Worth 179,138 181,592 176,684 174,230 184,046 188,136 171,776 2.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 9,570 9,079 9,079 9,079 10,142 8,996 8,996 4.19%
Div Payout % 76.53% 72.79% 81.75% 82.90% 63.83% 46.89% 39.73% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 179,138 181,592 176,684 174,230 184,046 188,136 171,776 2.82%
NOSH 245,395 245,395 245,395 245,395 245,395 163,596 163,596 30.94%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.96% 9.61% 8.69% 8.49% 11.84% 14.05% 16.08% -
ROE 6.98% 6.87% 6.29% 6.29% 8.63% 10.20% 13.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 51.17 52.91 52.10 52.58 54.68 83.49 86.11 -29.25%
EPS 5.10 5.08 4.53 4.46 6.48 11.73 13.84 -48.50%
DPS 3.90 3.70 3.70 3.70 4.13 5.50 5.50 -20.43%
NAPS 0.73 0.74 0.72 0.71 0.75 1.15 1.05 -21.46%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 51.17 52.91 52.10 52.58 54.68 55.66 57.40 -7.35%
EPS 5.10 5.08 4.53 4.46 6.48 7.82 9.23 -32.59%
DPS 3.90 3.70 3.70 3.70 4.13 3.67 3.67 4.12%
NAPS 0.73 0.74 0.72 0.71 0.75 0.7667 0.70 2.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.725 0.645 0.66 0.67 0.595 1.24 1.29 -
P/RPS 1.42 1.22 1.27 1.27 1.09 1.49 1.50 -3.57%
P/EPS 14.23 12.69 14.58 15.01 9.19 10.57 9.32 32.49%
EY 7.03 7.88 6.86 6.66 10.88 9.46 10.73 -24.50%
DY 5.38 5.74 5.61 5.52 6.95 4.44 4.26 16.78%
P/NAPS 0.99 0.87 0.92 0.94 0.79 1.08 1.23 -13.43%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 27/08/18 -
Price 0.71 0.64 0.60 0.67 0.64 1.01 1.36 -
P/RPS 1.39 1.21 1.15 1.27 1.17 1.21 1.58 -8.16%
P/EPS 13.93 12.59 13.26 15.01 9.88 8.61 9.82 26.16%
EY 7.18 7.94 7.54 6.66 10.12 11.61 10.18 -20.71%
DY 5.49 5.78 6.17 5.52 6.46 5.45 4.04 22.61%
P/NAPS 0.97 0.86 0.83 0.94 0.85 0.88 1.30 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment