[OKA] QoQ TTM Result on 30-Jun-2019 [#1]

Stock

[OKA] OKA CORPORATION BHD

Announcement Date

30-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Mar-2020

Quarter

30-Jun-2019 [#1]

Profit Trend

QoQ- 1.41%

YoY- -50.95%

Quarter Report

OKA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
TTM Result
Revenue	118,922	125,581	129,837	127,859	129,034	134,190	136,580	-8.80%
YoY %	-5.30%	-3.28%	1.55%	-0.91%	-3.84%	-1.75%	-	-
Horiz. %	87.07%	91.95%	95.06%	93.61%	94.48%	98.25%	100.00%	-
PBT	14,470	16,399	16,296	14,266	14,048	21,306	24,239	-29.07%
YoY %	-11.76%	0.63%	14.23%	1.55%	-34.07%	-12.10%	-	-
Horiz. %	59.70%	67.66%	67.23%	58.86%	57.96%	87.90%	100.00%	-
Tax	-3,186	-3,894	-3,823	-3,159	-3,095	-5,416	-5,054	-26.45%
YoY %	18.18%	-1.86%	-21.02%	-2.07%	42.85%	-7.16%	-	-
Horiz. %	63.04%	77.05%	75.64%	62.50%	61.24%	107.16%	100.00%	-
NP	11,284	12,505	12,473	11,107	10,953	15,890	19,185	-29.77%
YoY %	-9.76%	0.26%	12.30%	1.41%	-31.07%	-17.17%	-	-
Horiz. %	58.82%	65.18%	65.01%	57.89%	57.09%	82.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	11,284	12,505	12,473	11,107	10,953	15,890	19,185	-29.77%
YoY %	-9.76%	0.26%	12.30%	1.41%	-31.07%	-17.17%	-	-
Horiz. %	58.82%	65.18%	65.01%	57.89%	57.09%	82.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.02%	23.75%	23.46%	22.14%	22.03%	25.42%	20.85%	-
YoY %	-7.28%	1.24%	5.96%	0.50%	-13.34%	21.92%	-	-
Horiz. %	105.61%	113.91%	112.52%	106.19%	105.66%	121.92%	100.00%	-
Total Cost	107,638	113,076	117,364	116,752	118,081	118,300	117,395	-5.61%
YoY %	-4.81%	-3.65%	0.52%	-1.13%	-0.19%	0.77%	-	-
Horiz. %	91.69%	96.32%	99.97%	99.45%	100.58%	100.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	176,684	179,138	181,592	176,684	174,230	184,046	188,136	-4.09%
YoY %	-1.37%	-1.35%	2.78%	1.41%	-5.33%	-2.17%	-	-
Horiz. %	93.91%	95.22%	96.52%	93.91%	92.61%	97.83%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Dividend
Div	9,815	9,570	9,079	9,079	9,079	10,142	8,996	5.97%
YoY %	2.56%	5.41%	0.00%	0.00%	-10.48%	12.74%	-	-
Horiz. %	109.10%	106.38%	100.92%	100.92%	100.92%	112.74%	100.00%	-
Div Payout %	86.99%	76.53%	72.79%	81.75%	82.90%	63.83%	46.89%	-
YoY %	13.67%	5.14%	-10.96%	-1.39%	29.88%	36.13%	-	-
Horiz. %	185.52%	163.21%	155.24%	174.34%	176.80%	136.13%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Equity
Net Worth	176,684	179,138	181,592	176,684	174,230	184,046	188,136	-4.09%
YoY %	-1.37%	-1.35%	2.78%	1.41%	-5.33%	-2.17%	-	-
Horiz. %	93.91%	95.22%	96.52%	93.91%	92.61%	97.83%	100.00%	-
NOSH	245,395	245,395	245,395	245,395	245,395	245,395	163,596	31.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	50.00%	-	-
Horiz. %	150.00%	150.00%	150.00%	150.00%	150.00%	150.00%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Ratio Analysis
NP Margin	9.49%	9.96%	9.61%	8.69%	8.49%	11.84%	14.05%	-
YoY %	-4.72%	3.64%	10.59%	2.36%	-28.29%	-15.73%	-	-
Horiz. %	67.54%	70.89%	68.40%	61.85%	60.43%	84.27%	100.00%	-
ROE	6.39%	6.98%	6.87%	6.29%	6.29%	8.63%	10.20%	-
YoY %	-8.45%	1.60%	9.22%	0.00%	-27.11%	-15.39%	-	-
Horiz. %	62.65%	68.43%	67.35%	61.67%	61.67%	84.61%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Per Share
RPS	48.46	51.17	52.91	52.10	52.58	54.68	83.49	-30.39%
YoY %	-5.30%	-3.29%	1.55%	-0.91%	-3.84%	-34.51%	-	-
Horiz. %	58.04%	61.29%	63.37%	62.40%	62.98%	65.49%	100.00%	-
EPS	4.60	5.10	5.08	4.53	4.46	6.48	11.73	-46.39%
YoY %	-9.80%	0.39%	12.14%	1.57%	-31.17%	-44.76%	-	-
Horiz. %	39.22%	43.48%	43.31%	38.62%	38.02%	55.24%	100.00%	-
DPS	4.00	3.90	3.70	3.70	3.70	4.13	5.50	-19.11%
YoY %	2.56%	5.41%	0.00%	0.00%	-10.41%	-24.91%	-	-
Horiz. %	72.73%	70.91%	67.27%	67.27%	67.27%	75.09%	100.00%	-
NAPS	0.72	0.73	0.74	0.72	0.71	0.75	1.15	-26.79%
YoY %	-1.37%	-1.35%	2.78%	1.41%	-5.33%	-34.78%	-	-
Horiz. %	62.61%	63.48%	64.35%	62.61%	61.74%	65.22%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Adjusted Per Share Value based on latest NOSH - 245,395
RPS	48.46	51.17	52.91	52.10	52.58	54.68	55.66	-8.81%
YoY %	-5.30%	-3.29%	1.55%	-0.91%	-3.84%	-1.76%	-	-
Horiz. %	87.06%	91.93%	95.06%	93.60%	94.47%	98.24%	100.00%	-
EPS	4.60	5.10	5.08	4.53	4.46	6.48	7.82	-29.77%
YoY %	-9.80%	0.39%	12.14%	1.57%	-31.17%	-17.14%	-	-
Horiz. %	58.82%	65.22%	64.96%	57.93%	57.03%	82.86%	100.00%	-
DPS	4.00	3.90	3.70	3.70	3.70	4.13	3.67	5.90%
YoY %	2.56%	5.41%	0.00%	0.00%	-10.41%	12.53%	-	-
Horiz. %	108.99%	106.27%	100.82%	100.82%	100.82%	112.53%	100.00%	-
NAPS	0.72	0.73	0.74	0.72	0.71	0.75	0.7667	-4.09%
YoY %	-1.37%	-1.35%	2.78%	1.41%	-5.33%	-2.18%	-	-
Horiz. %	93.91%	95.21%	96.52%	93.91%	92.60%	97.82%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	-
Price	0.51	0.725	0.645	0.66	0.67	0.595	1.24	-
P/RPS	1.05	1.42	1.22	1.27	1.27	1.09	1.49	-20.79%
YoY %	-26.06%	16.39%	-3.94%	0.00%	16.51%	-26.85%	-	-
Horiz. %	70.47%	95.30%	81.88%	85.23%	85.23%	73.15%	100.00%	-
P/EPS	11.09	14.23	12.69	14.58	15.01	9.19	10.57	3.25%
YoY %	-22.07%	12.14%	-12.96%	-2.86%	63.33%	-13.06%	-	-
Horiz. %	104.92%	134.63%	120.06%	137.94%	142.01%	86.94%	100.00%	-
EY	9.02	7.03	7.88	6.86	6.66	10.88	9.46	-3.12%
YoY %	28.31%	-10.79%	14.87%	3.00%	-38.79%	15.01%	-	-
Horiz. %	95.35%	74.31%	83.30%	72.52%	70.40%	115.01%	100.00%	-
DY	7.84	5.38	5.74	5.61	5.52	6.95	4.44	46.04%
YoY %	45.72%	-6.27%	2.32%	1.63%	-20.58%	56.53%	-	-
Horiz. %	176.58%	121.17%	129.28%	126.35%	124.32%	156.53%	100.00%	-
P/NAPS	0.71	0.99	0.87	0.92	0.94	0.79	1.08	-24.37%
YoY %	-28.28%	13.79%	-5.43%	-2.13%	18.99%	-26.85%	-	-
Horiz. %	65.74%	91.67%	80.56%	85.19%	87.04%	73.15%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Announcement Date
Date	30/06/20	24/02/20	29/11/19	30/08/19	27/05/19	25/02/19	26/11/18	-
Price	0.59	0.71	0.64	0.60	0.67	0.64	1.01	-
P/RPS	1.22	1.39	1.21	1.15	1.27	1.17	1.21	0.54%
YoY %	-12.23%	14.88%	5.22%	-9.45%	8.55%	-3.31%	-	-
Horiz. %	100.83%	114.88%	100.00%	95.04%	104.96%	96.69%	100.00%	-
P/EPS	12.83	13.93	12.59	13.26	15.01	9.88	8.61	30.42%
YoY %	-7.90%	10.64%	-5.05%	-11.66%	51.92%	14.75%	-	-
Horiz. %	149.01%	161.79%	146.23%	154.01%	174.33%	114.75%	100.00%	-
EY	7.79	7.18	7.94	7.54	6.66	10.12	11.61	-23.33%
YoY %	8.50%	-9.57%	5.31%	13.21%	-34.19%	-12.83%	-	-
Horiz. %	67.10%	61.84%	68.39%	64.94%	57.36%	87.17%	100.00%	-
DY	6.78	5.49	5.78	6.17	5.52	6.46	5.45	15.65%
YoY %	23.50%	-5.02%	-6.32%	11.78%	-14.55%	18.53%	-	-
Horiz. %	124.40%	100.73%	106.06%	113.21%	101.28%	118.53%	100.00%	-
P/NAPS	0.82	0.97	0.86	0.83	0.94	0.85	0.88	-4.59%
YoY %	-15.46%	12.79%	3.61%	-11.70%	10.59%	-3.41%	-	-
Horiz. %	93.18%	110.23%	97.73%	94.32%	106.82%	96.59%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 24 April 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

SAPNRG

SAPURA ENERGY BERHAD

507

MPI

MALAYSIAN PACIFIC INDUSTRIES

441

PTRANS

PERAK TRANSIT BERHAD

437

HLIND

HONG LEONG INDUSTRIES BHD

427

DNEX

DAGANG NEXCHANGE BERHAD

345

YTLPOWR

YTL POWER INTERNATIONAL BHD

324

GENTING

GENTING BHD

271

MRCB

MALAYSIAN RESOURCES CORPORATION BERHAD

268

MYEG

MY E.G. SERVICES BHD

256

Daily Stocks

HSI-HUS

0.14

-0.03

227,682,200

TALAMT

0.015

+0.005

183,102,500

HSI-CVM

0.26

+0.06

169,248,400

INGENIEU

0.13

-0.005

116,542,300

TWL

0.03

0.00

108,698,900

BPURI

0.075

0.00

95,554,400

HSI-HSW

0.04

-0.035

83,629,200

MYEG

0.80

+0.015

68,105,100

HSI-HSY

0.01

-0.03

67,406,400

VELESTO

0.26

-0.01

55,991,200

More active Stocks

UTDPLT

26.10

+0.34

577,100

NVIDIA-C1

4.26

+0.30

23,600

SAM

4.88

+0.25

659,800

AEONCR

7.25

+0.25

520,900

HSI-CVK

0.785

+0.25

8,000

MPI

30.22

+0.24

335,200

CHINAETF-MYR

4.54

+0.24

84,900

UWC

3.28

+0.22

2,583,300

AJI

19.38

+0.22

21,000

NIKKEI-CB

1.20

+0.205

5,000

More gainer Stocks

ALLIANZ

21.12

-0.32

33,300

HSI-HS7

0.11

-0.285

3,137,600

HSI-HS5

0.65

-0.15

35,500

APOLLO

6.41

-0.14

55,500

KUAISHO-C17

0.08

-0.12

58,800

EKOVEST-C54

0.045

-0.105

63,000

HSI-HSZ

0.31

-0.10

44,919,600

NESTLE

126.30

-0.10

128,800

KHIND

2.65

-0.10

100

NIKKEI-HC

0.725

-0.09

79,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More