[ENGKAH] QoQ TTM Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.06%
YoY- -11.47%
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 71,926 72,107 70,265 70,759 67,150 65,204 68,948 2.85%
PBT 12,230 13,632 13,958 14,677 14,246 13,899 15,110 -13.13%
Tax -1,525 -2,388 -2,124 -2,470 -2,515 -2,484 -2,376 -25.57%
NP 10,705 11,244 11,834 12,207 11,731 11,415 12,734 -10.91%
-
NP to SH 10,160 11,244 11,834 12,207 11,731 11,415 12,734 -13.96%
-
Tax Rate 12.47% 17.52% 15.22% 16.83% 17.65% 17.87% 15.72% -
Total Cost 61,221 60,863 58,431 58,552 55,419 53,789 56,214 5.84%
-
Net Worth 85,810 87,184 87,131 90,863 89,639 87,265 86,575 -0.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 6,211 6,211 6,211 3,214 185 61 61 2074.36%
Div Payout % 61.13% 55.24% 52.49% 26.33% 1.58% 0.54% 0.49% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 85,810 87,184 87,131 90,863 89,639 87,265 86,575 -0.58%
NOSH 61,733 61,833 61,795 61,812 61,820 61,890 61,840 -0.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.88% 15.59% 16.84% 17.25% 17.47% 17.51% 18.47% -
ROE 11.84% 12.90% 13.58% 13.43% 13.09% 13.08% 14.71% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 116.51 116.62 113.71 114.47 108.62 105.35 111.49 2.97%
EPS 16.46 18.18 19.15 19.75 18.98 18.44 20.59 -13.85%
DPS 10.05 10.05 10.05 5.20 0.30 0.10 0.10 2055.55%
NAPS 1.39 1.41 1.41 1.47 1.45 1.41 1.40 -0.47%
Adjusted Per Share Value based on latest NOSH - 61,812
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 49.75 49.87 48.60 48.94 46.44 45.10 47.69 2.85%
EPS 7.03 7.78 8.18 8.44 8.11 7.89 8.81 -13.95%
DPS 4.30 4.30 4.30 2.22 0.13 0.04 0.04 2154.42%
NAPS 0.5935 0.603 0.6026 0.6284 0.62 0.6035 0.5988 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.37 2.44 2.54 2.73 2.66 2.82 2.96 -
P/RPS 2.03 2.09 2.23 2.38 2.45 2.68 2.65 -16.26%
P/EPS 14.40 13.42 13.26 13.82 14.02 15.29 14.37 0.13%
EY 6.94 7.45 7.54 7.23 7.13 6.54 6.96 -0.19%
DY 4.24 4.12 3.96 1.90 0.11 0.04 0.03 2605.13%
P/NAPS 1.71 1.73 1.80 1.86 1.83 2.00 2.11 -13.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 -
Price 2.35 2.37 2.45 2.56 2.69 2.65 2.96 -
P/RPS 2.02 2.03 2.15 2.24 2.48 2.52 2.65 -16.54%
P/EPS 14.28 13.03 12.79 12.96 14.18 14.37 14.37 -0.41%
EY 7.00 7.67 7.82 7.71 7.05 6.96 6.96 0.38%
DY 4.28 4.24 4.10 2.03 0.11 0.04 0.03 2622.10%
P/NAPS 1.69 1.68 1.74 1.74 1.86 1.88 2.11 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment