[ENGKAH] QoQ TTM Result on 31-Mar-2008 [#1]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.77%
YoY- -17.66%
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 72,107 70,265 70,759 67,150 65,204 68,948 74,661 -2.28%
PBT 13,632 13,958 14,677 14,246 13,899 15,110 16,383 -11.48%
Tax -2,388 -2,124 -2,470 -2,515 -2,484 -2,376 -2,594 -5.34%
NP 11,244 11,834 12,207 11,731 11,415 12,734 13,789 -12.66%
-
NP to SH 11,244 11,834 12,207 11,731 11,415 12,734 13,789 -12.66%
-
Tax Rate 17.52% 15.22% 16.83% 17.65% 17.87% 15.72% 15.83% -
Total Cost 60,863 58,431 58,552 55,419 53,789 56,214 60,872 -0.00%
-
Net Worth 87,184 87,131 90,863 89,639 87,265 86,575 91,480 -3.14%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,211 6,211 3,214 185 61 61 30 3343.56%
Div Payout % 55.24% 52.49% 26.33% 1.58% 0.54% 0.49% 0.22% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 87,184 87,131 90,863 89,639 87,265 86,575 91,480 -3.14%
NOSH 61,833 61,795 61,812 61,820 61,890 61,840 61,811 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.59% 16.84% 17.25% 17.47% 17.51% 18.47% 18.47% -
ROE 12.90% 13.58% 13.43% 13.09% 13.08% 14.71% 15.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.62 113.71 114.47 108.62 105.35 111.49 120.79 -2.30%
EPS 18.18 19.15 19.75 18.98 18.44 20.59 22.31 -12.70%
DPS 10.05 10.05 5.20 0.30 0.10 0.10 0.05 3276.63%
NAPS 1.41 1.41 1.47 1.45 1.41 1.40 1.48 -3.16%
Adjusted Per Share Value based on latest NOSH - 61,820
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 49.87 48.60 48.94 46.44 45.10 47.69 51.64 -2.28%
EPS 7.78 8.18 8.44 8.11 7.89 8.81 9.54 -12.65%
DPS 4.30 4.30 2.22 0.13 0.04 0.04 0.02 3430.94%
NAPS 0.603 0.6026 0.6284 0.62 0.6035 0.5988 0.6327 -3.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.44 2.54 2.73 2.66 2.82 2.96 3.33 -
P/RPS 2.09 2.23 2.38 2.45 2.68 2.65 2.76 -16.85%
P/EPS 13.42 13.26 13.82 14.02 15.29 14.37 14.93 -6.83%
EY 7.45 7.54 7.23 7.13 6.54 6.96 6.70 7.29%
DY 4.12 3.96 1.90 0.11 0.04 0.03 0.02 3332.15%
P/NAPS 1.73 1.80 1.86 1.83 2.00 2.11 2.25 -16.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 -
Price 2.37 2.45 2.56 2.69 2.65 2.96 3.18 -
P/RPS 2.03 2.15 2.24 2.48 2.52 2.65 2.63 -15.78%
P/EPS 13.03 12.79 12.96 14.18 14.37 14.37 14.25 -5.76%
EY 7.67 7.82 7.71 7.05 6.96 6.96 7.02 6.05%
DY 4.24 4.10 2.03 0.11 0.04 0.03 0.02 3398.17%
P/NAPS 1.68 1.74 1.74 1.86 1.88 2.11 2.15 -15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment