[ENGKAH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -16.92%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 78,097 75,566 75,927 71,787 71,926 72,107 70,265 7.30%
PBT 9,943 9,270 10,533 10,929 12,230 13,632 13,958 -20.25%
Tax -2,708 -1,893 -2,073 -1,943 -1,525 -2,388 -2,124 17.59%
NP 7,235 7,377 8,460 8,986 10,705 11,244 11,834 -27.98%
-
NP to SH 7,234 6,831 7,914 8,441 10,160 11,244 11,834 -27.99%
-
Tax Rate 27.24% 20.42% 19.68% 17.78% 12.47% 17.52% 15.22% -
Total Cost 70,862 68,189 67,467 62,801 61,221 60,863 58,431 13.73%
-
Net Worth 79,090 61,727 78,453 78,476 85,810 87,184 87,131 -6.25%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 8,501 6,215 6,209 6,210 6,211 6,211 6,211 23.29%
Div Payout % 117.52% 90.99% 78.46% 73.57% 61.13% 55.24% 52.49% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 79,090 61,727 78,453 78,476 85,810 87,184 87,131 -6.25%
NOSH 61,789 61,727 61,774 61,792 61,733 61,833 61,795 -0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 9.26% 9.76% 11.14% 12.52% 14.88% 15.59% 16.84% -
ROE 9.15% 11.07% 10.09% 10.76% 11.84% 12.90% 13.58% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 126.39 122.42 122.91 116.17 116.51 116.62 113.71 7.30%
EPS 11.71 11.07 12.81 13.66 16.46 18.18 19.15 -27.97%
DPS 13.76 10.06 10.05 10.05 10.05 10.05 10.05 23.32%
NAPS 1.28 1.00 1.27 1.27 1.39 1.41 1.41 -6.25%
Adjusted Per Share Value based on latest NOSH - 61,792
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 54.01 52.26 52.51 49.65 49.75 49.87 48.60 7.29%
EPS 5.00 4.72 5.47 5.84 7.03 7.78 8.18 -27.99%
DPS 5.88 4.30 4.29 4.30 4.30 4.30 4.30 23.22%
NAPS 0.547 0.4269 0.5426 0.5428 0.5935 0.603 0.6026 -6.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.08 2.13 2.43 2.51 2.37 2.44 2.54 -
P/RPS 1.65 1.74 1.98 2.16 2.03 2.09 2.23 -18.20%
P/EPS 17.77 19.25 18.97 18.37 14.40 13.42 13.26 21.57%
EY 5.63 5.20 5.27 5.44 6.94 7.45 7.54 -17.70%
DY 6.62 4.72 4.14 4.00 4.24 4.12 3.96 40.90%
P/NAPS 1.63 2.13 1.91 1.98 1.71 1.73 1.80 -6.40%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 -
Price 1.99 2.12 2.09 2.38 2.35 2.37 2.45 -
P/RPS 1.57 1.73 1.70 2.05 2.02 2.03 2.15 -18.92%
P/EPS 17.00 19.16 16.31 17.42 14.28 13.03 12.79 20.90%
EY 5.88 5.22 6.13 5.74 7.00 7.67 7.82 -17.32%
DY 6.91 4.75 4.81 4.22 4.28 4.24 4.10 41.66%
P/NAPS 1.55 2.12 1.65 1.87 1.69 1.68 1.74 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment