[ENGKAH] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -13.68%
YoY- -39.25%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 88,596 82,546 78,097 75,566 75,927 71,787 71,926 14.89%
PBT 13,235 11,427 9,943 9,270 10,533 10,929 12,230 5.40%
Tax -3,110 -2,618 -2,708 -1,893 -2,073 -1,943 -1,525 60.74%
NP 10,125 8,809 7,235 7,377 8,460 8,986 10,705 -3.64%
-
NP to SH 10,125 8,808 7,234 6,831 7,914 8,441 10,160 -0.22%
-
Tax Rate 23.50% 22.91% 27.24% 20.42% 19.68% 17.78% 12.47% -
Total Cost 78,471 73,737 70,862 68,189 67,467 62,801 61,221 17.97%
-
Net Worth 79,693 80,431 79,090 61,727 78,453 78,476 85,810 -4.80%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 6,960 7,732 8,501 6,215 6,209 6,210 6,211 7.87%
Div Payout % 68.74% 87.79% 117.52% 90.99% 78.46% 73.57% 61.13% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 79,693 80,431 79,090 61,727 78,453 78,476 85,810 -4.80%
NOSH 61,778 61,870 61,789 61,727 61,774 61,792 61,733 0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 11.43% 10.67% 9.26% 9.76% 11.14% 12.52% 14.88% -
ROE 12.70% 10.95% 9.15% 11.07% 10.09% 10.76% 11.84% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 143.41 133.42 126.39 122.42 122.91 116.17 116.51 14.83%
EPS 16.39 14.24 11.71 11.07 12.81 13.66 16.46 -0.28%
DPS 11.26 12.51 13.76 10.06 10.05 10.05 10.05 7.86%
NAPS 1.29 1.30 1.28 1.00 1.27 1.27 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 61,727
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 61.27 57.09 54.01 52.26 52.51 49.65 49.75 14.88%
EPS 7.00 6.09 5.00 4.72 5.47 5.84 7.03 -0.28%
DPS 4.81 5.35 5.88 4.30 4.29 4.30 4.30 7.75%
NAPS 0.5512 0.5563 0.547 0.4269 0.5426 0.5428 0.5935 -4.80%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 2.45 2.15 2.08 2.13 2.43 2.51 2.37 -
P/RPS 1.71 1.61 1.65 1.74 1.98 2.16 2.03 -10.79%
P/EPS 14.95 15.10 17.77 19.25 18.97 18.37 14.40 2.52%
EY 6.69 6.62 5.63 5.20 5.27 5.44 6.94 -2.41%
DY 4.60 5.82 6.62 4.72 4.14 4.00 4.24 5.57%
P/NAPS 1.90 1.65 1.63 2.13 1.91 1.98 1.71 7.26%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 -
Price 2.41 2.09 1.99 2.12 2.09 2.38 2.35 -
P/RPS 1.68 1.57 1.57 1.73 1.70 2.05 2.02 -11.55%
P/EPS 14.70 14.68 17.00 19.16 16.31 17.42 14.28 1.94%
EY 6.80 6.81 5.88 5.22 6.13 5.74 7.00 -1.91%
DY 4.67 5.99 6.91 4.75 4.81 4.22 4.28 5.98%
P/NAPS 1.87 1.61 1.55 2.12 1.65 1.87 1.69 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment