[ENGKAH] QoQ TTM Result on 30-Sep-2003 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -0.58%
YoY- 161.82%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 58,264 56,329 54,339 53,239 50,389 47,541 46,833 15.68%
PBT 15,284 14,570 14,010 13,581 12,701 11,588 13,403 9.15%
Tax -3,890 -3,758 -3,709 -3,205 -3,009 -3,147 -6,941 -32.04%
NP 11,394 10,812 10,301 10,376 9,692 8,441 6,462 46.00%
-
NP to SH 11,394 10,812 10,301 10,376 10,437 9,186 7,207 35.74%
-
Tax Rate 25.45% 25.79% 26.47% 23.60% 23.69% 27.16% 51.79% -
Total Cost 46,870 45,517 44,038 42,863 40,697 39,100 40,371 10.47%
-
Net Worth 40,067 64,826 62,019 81,975 58,775 56,343 55,166 -19.21%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 40,067 64,826 62,019 81,975 58,775 56,343 55,166 -19.21%
NOSH 40,067 40,016 40,012 55,389 39,983 39,959 39,975 0.15%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 19.56% 19.19% 18.96% 19.49% 19.23% 17.76% 13.80% -
ROE 28.44% 16.68% 16.61% 12.66% 17.76% 16.30% 13.06% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 145.41 140.77 135.80 96.12 126.03 118.97 117.15 15.51%
EPS 28.44 27.02 25.74 18.73 26.10 22.99 18.03 35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.62 1.55 1.48 1.47 1.41 1.38 -19.33%
Adjusted Per Share Value based on latest NOSH - 55,389
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 40.30 38.96 37.58 36.82 34.85 32.88 32.39 15.69%
EPS 7.88 7.48 7.12 7.18 7.22 6.35 4.98 35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2771 0.4483 0.4289 0.567 0.4065 0.3897 0.3815 -19.21%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 4.49 4.09 3.64 2.89 2.44 1.81 1.70 -
P/RPS 3.09 2.91 2.68 3.01 1.94 1.52 1.45 65.67%
P/EPS 15.79 15.14 14.14 15.43 9.35 7.87 9.43 41.05%
EY 6.33 6.61 7.07 6.48 10.70 12.70 10.60 -29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.49 2.52 2.35 1.95 1.66 1.28 1.23 137.26%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 -
Price 4.42 4.27 3.55 3.29 2.91 2.12 1.83 -
P/RPS 3.04 3.03 2.61 3.42 2.31 1.78 1.56 56.07%
P/EPS 15.54 15.80 13.79 17.56 11.15 9.22 10.15 32.87%
EY 6.43 6.33 7.25 5.69 8.97 10.84 9.85 -24.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.64 2.29 2.22 1.98 1.50 1.33 122.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment