[KOSSAN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 132.89%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 104,752 101,230 73,459 49,941 23,538 0 -100.00%
PBT 3,593 4,165 2,669 2,499 1,137 0 -100.00%
Tax -789 -466 -21 149 0 0 -100.00%
NP 2,804 3,699 2,648 2,648 1,137 0 -100.00%
-
NP to SH 2,768 3,663 2,612 2,648 1,137 0 -100.00%
-
Tax Rate 21.96% 11.19% 0.79% -5.96% 0.00% - -
Total Cost 101,948 97,531 70,811 47,293 22,401 0 -100.00%
-
Net Worth 73,629 73,518 72,514 72,962 72,871 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,587 2,587 1,862 1,862 - - -100.00%
Div Payout % 93.47% 70.63% 71.32% 70.35% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 73,629 73,518 72,514 72,962 72,871 0 -100.00%
NOSH 51,489 51,773 51,428 51,746 51,681 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.68% 3.65% 3.60% 5.30% 4.83% 0.00% -
ROE 3.76% 4.98% 3.60% 3.63% 1.56% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 203.44 195.53 142.84 96.51 45.54 0.00 -100.00%
EPS 5.38 7.08 5.08 5.12 2.20 0.00 -100.00%
DPS 5.00 5.00 3.62 3.60 0.00 0.00 -100.00%
NAPS 1.43 1.42 1.41 1.41 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,746
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.10 3.96 2.87 1.95 0.92 0.00 -100.00%
EPS 0.11 0.14 0.10 0.10 0.04 0.00 -100.00%
DPS 0.10 0.10 0.07 0.07 0.00 0.00 -100.00%
NAPS 0.0288 0.0287 0.0283 0.0285 0.0285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.01 1.25 1.82 0.00 0.00 0.00 -
P/RPS 0.50 0.64 1.27 0.00 0.00 0.00 -100.00%
P/EPS 18.79 17.67 35.83 0.00 0.00 0.00 -100.00%
EY 5.32 5.66 2.79 0.00 0.00 0.00 -100.00%
DY 4.95 4.00 1.99 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.88 1.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 18/08/00 - - - - -
Price 0.94 1.25 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.49 17.67 0.00 0.00 0.00 0.00 -100.00%
EY 5.72 5.66 0.00 0.00 0.00 0.00 -100.00%
DY 5.32 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment