[KOSSAN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1.54%
YoY- -68.0%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 104,464 102,576 94,072 97,304 94,534 94,726 0 -100.00%
PBT 2,974 3,332 680 6,180 6,429 7,370 0 -100.00%
Tax -1,298 -1,302 -680 150 0 0 0 -100.00%
NP 1,676 2,030 0 6,330 6,429 7,370 0 -100.00%
-
NP to SH 1,676 2,030 -144 6,330 6,429 7,370 0 -100.00%
-
Tax Rate 43.64% 39.08% 100.00% -2.43% 0.00% 0.00% - -
Total Cost 102,788 100,546 94,072 90,974 88,105 87,356 0 -100.00%
-
Net Worth 73,971 73,535 72,514 72,953 72,950 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,862 - - - -
Div Payout % - - - 29.43% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 73,971 73,535 72,514 72,953 72,950 0 0 -100.00%
NOSH 51,728 51,785 51,428 51,740 51,738 51,755 19,900 -0.96%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.60% 1.98% 0.00% 6.51% 6.80% 7.78% 0.00% -
ROE 2.27% 2.76% -0.20% 8.68% 8.81% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 201.95 198.08 182.92 188.06 182.72 183.03 0.00 -100.00%
EPS 3.24 3.92 -0.28 12.23 12.43 14.24 0.00 -100.00%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.41 1.41 1.41 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,746
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.08 4.01 3.68 3.80 3.70 3.70 0.00 -100.00%
EPS 0.07 0.08 -0.01 0.25 0.25 0.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0289 0.0287 0.0283 0.0285 0.0285 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.01 1.25 1.82 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.63 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.17 31.89 -650.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.21 3.14 -0.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.29 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 18/08/00 26/05/00 25/02/00 13/11/99 - - -
Price 0.94 1.25 1.50 1.96 0.00 0.00 0.00 -
P/RPS 0.47 0.63 0.82 1.04 0.00 0.00 0.00 -100.00%
P/EPS 29.01 31.89 -535.71 16.02 0.00 0.00 0.00 -100.00%
EY 3.45 3.14 -0.19 6.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 1.06 1.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment