[CLASSITA] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -58.57%
YoY- -73.0%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 95,999 97,802 92,196 105,009 112,925 119,130 124,256 -15.84%
PBT 2,000 2,283 3,417 2,437 5,444 7,181 5,498 -49.13%
Tax -920 -887 -1,595 -1,075 -1,695 -2,079 -1,885 -38.09%
NP 1,080 1,396 1,822 1,362 3,749 5,102 3,613 -55.39%
-
NP to SH 1,148 1,460 2,046 1,711 4,130 5,516 4,019 -56.72%
-
Tax Rate 46.00% 38.85% 46.68% 44.11% 31.14% 28.95% 34.29% -
Total Cost 94,919 96,406 90,374 103,647 109,176 114,028 120,643 -14.81%
-
Net Worth 87,200 88,000 87,200 87,200 87,200 87,200 86,400 0.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 880 80 7 7 7 80 7 2431.83%
Div Payout % 76.66% 5.48% 0.39% 0.47% 0.19% 1.45% 0.20% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 87,200 88,000 87,200 87,200 87,200 87,200 86,400 0.61%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.13% 1.43% 1.98% 1.30% 3.32% 4.28% 2.91% -
ROE 1.32% 1.66% 2.35% 1.96% 4.74% 6.33% 4.65% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 120.00 122.25 115.25 131.26 141.16 148.91 155.32 -15.84%
EPS 1.43 1.83 2.56 2.14 5.16 6.90 5.02 -56.80%
DPS 1.10 0.10 0.01 0.01 0.01 0.10 0.01 2215.61%
NAPS 1.09 1.10 1.09 1.09 1.09 1.09 1.08 0.61%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.32 9.50 8.95 10.20 10.96 11.57 12.06 -15.82%
EPS 0.11 0.14 0.20 0.17 0.40 0.54 0.39 -57.09%
DPS 0.09 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0847 0.0854 0.0847 0.0847 0.0847 0.0847 0.0839 0.63%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.805 0.94 0.83 0.425 0.475 0.495 0.485 -
P/RPS 0.67 0.77 0.72 0.32 0.34 0.33 0.31 67.39%
P/EPS 56.10 51.51 32.45 19.87 9.20 7.18 9.65 224.35%
EY 1.78 1.94 3.08 5.03 10.87 13.93 10.36 -69.19%
DY 1.37 0.11 0.01 0.02 0.02 0.20 0.02 1587.15%
P/NAPS 0.74 0.85 0.76 0.39 0.44 0.45 0.45 39.44%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 01/06/18 26/02/18 30/11/17 29/08/17 31/05/17 27/02/17 -
Price 1.23 0.815 1.10 0.40 0.455 0.485 0.52 -
P/RPS 1.03 0.67 0.95 0.30 0.32 0.33 0.33 114.01%
P/EPS 85.71 44.66 43.01 18.70 8.81 7.03 10.35 310.90%
EY 1.17 2.24 2.33 5.35 11.35 14.22 9.66 -75.61%
DY 0.89 0.12 0.01 0.02 0.02 0.21 0.02 1164.51%
P/NAPS 1.13 0.74 1.01 0.37 0.42 0.44 0.48 77.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment