[SKPRES] QoQ TTM Result on 30-Sep-2013 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -12.4%
YoY- -30.22%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 448,959 425,517 390,343 393,035 408,060 422,487 461,931 -1.88%
PBT 40,685 40,063 38,262 44,077 50,835 54,434 60,848 -23.59%
Tax -10,091 -9,983 -9,381 -10,855 -12,912 -13,828 -15,340 -24.42%
NP 30,594 30,080 28,881 33,222 37,923 40,606 45,508 -23.31%
-
NP to SH 30,594 30,080 28,881 33,222 37,923 40,606 45,508 -23.31%
-
Tax Rate 24.80% 24.92% 24.52% 24.63% 25.40% 25.40% 25.21% -
Total Cost 418,365 395,437 361,462 359,813 370,137 381,881 416,423 0.31%
-
Net Worth 234,461 224,103 216,559 215,822 205,985 198,789 189,680 15.22%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - 11,714 11,714 11,714 -
Div Payout % - - - - 30.89% 28.85% 25.74% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 234,461 224,103 216,559 215,822 205,985 198,789 189,680 15.22%
NOSH 901,775 896,413 902,333 899,259 895,588 903,589 903,240 -0.10%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 6.81% 7.07% 7.40% 8.45% 9.29% 9.61% 9.85% -
ROE 13.05% 13.42% 13.34% 15.39% 18.41% 20.43% 23.99% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 49.79 47.47 43.26 43.71 45.56 46.76 51.14 -1.77%
EPS 3.39 3.36 3.20 3.69 4.23 4.49 5.04 -23.28%
DPS 0.00 0.00 0.00 0.00 1.30 1.30 1.30 -
NAPS 0.26 0.25 0.24 0.24 0.23 0.22 0.21 15.34%
Adjusted Per Share Value based on latest NOSH - 899,259
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 28.75 27.25 25.00 25.17 26.13 27.06 29.58 -1.88%
EPS 1.96 1.93 1.85 2.13 2.43 2.60 2.91 -23.21%
DPS 0.00 0.00 0.00 0.00 0.75 0.75 0.75 -
NAPS 0.1502 0.1435 0.1387 0.1382 0.1319 0.1273 0.1215 15.22%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.555 0.325 0.31 0.35 0.31 0.315 0.35 -
P/RPS 1.11 0.68 0.72 0.80 0.68 0.67 0.68 38.76%
P/EPS 16.36 9.69 9.69 9.47 7.32 7.01 6.95 77.23%
EY 6.11 10.32 10.32 10.56 13.66 14.27 14.40 -43.62%
DY 0.00 0.00 0.00 0.00 4.19 4.13 3.71 -
P/NAPS 2.13 1.30 1.29 1.46 1.35 1.43 1.67 17.66%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 26/02/13 -
Price 0.60 0.395 0.32 0.345 0.34 0.345 0.35 -
P/RPS 1.21 0.83 0.74 0.79 0.75 0.74 0.68 46.99%
P/EPS 17.69 11.77 10.00 9.34 8.03 7.68 6.95 86.74%
EY 5.65 8.50 10.00 10.71 12.45 13.03 14.40 -46.49%
DY 0.00 0.00 0.00 0.00 3.82 3.77 3.71 -
P/NAPS 2.31 1.58 1.33 1.44 1.48 1.57 1.67 24.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment