[SKPRES] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 23.31%
YoY- 84.81%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,288,067 1,092,849 1,015,353 1,016,165 851,573 730,593 619,268 62.72%
PBT 107,510 101,833 101,366 94,152 76,702 66,560 55,801 54.65%
Tax -21,380 -20,007 -19,884 -22,076 -18,237 -15,982 -13,478 35.90%
NP 86,130 81,826 81,482 72,076 58,465 50,578 42,323 60.38%
-
NP to SH 86,199 81,895 81,551 72,007 58,396 50,509 42,254 60.64%
-
Tax Rate 19.89% 19.65% 19.62% 23.45% 23.78% 24.01% 24.15% -
Total Cost 1,201,937 1,011,023 933,871 944,089 793,108 680,015 576,945 62.89%
-
Net Worth 363,067 374,027 335,211 307,325 292,505 268,023 152,581 77.95%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 363,067 374,027 335,211 307,325 292,505 268,023 152,581 77.95%
NOSH 1,171,185 1,133,416 1,117,371 1,097,590 1,083,352 1,072,095 897,539 19.35%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.69% 7.49% 8.02% 7.09% 6.87% 6.92% 6.83% -
ROE 23.74% 21.90% 24.33% 23.43% 19.96% 18.84% 27.69% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 109.98 96.42 90.87 92.58 78.61 68.15 69.00 36.33%
EPS 7.36 7.23 7.30 6.56 5.39 4.71 4.71 34.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.30 0.28 0.27 0.25 0.17 49.09%
Adjusted Per Share Value based on latest NOSH - 1,097,590
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 82.42 69.93 64.97 65.02 54.49 46.75 39.63 62.71%
EPS 5.52 5.24 5.22 4.61 3.74 3.23 2.70 60.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2323 0.2393 0.2145 0.1967 0.1872 0.1715 0.0976 77.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.30 1.16 1.29 1.31 1.31 1.22 0.845 -
P/RPS 1.18 1.20 1.42 1.41 1.67 1.79 1.22 -2.19%
P/EPS 17.66 16.05 17.67 19.97 24.30 25.90 17.95 -1.07%
EY 5.66 6.23 5.66 5.01 4.11 3.86 5.57 1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 3.52 4.30 4.68 4.85 4.88 4.97 -10.72%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 -
Price 1.31 1.17 1.28 1.32 1.40 1.32 1.01 -
P/RPS 1.19 1.21 1.41 1.43 1.78 1.94 1.46 -12.71%
P/EPS 17.80 16.19 17.54 20.12 25.97 28.02 21.45 -11.66%
EY 5.62 6.18 5.70 4.97 3.85 3.57 4.66 13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 3.55 4.27 4.71 5.19 5.28 5.94 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment